In: Accounting
On January 2, 2018, the Mulberry Street Corporation (a calendar year corporation) purchased heavy equipment in the amount of $550,000. It is expected to be used for 10 years, with a residual value at the end of that time of $70,000. Expenditures required to place the asset in service amounted to $120,000. The company also purchased a patent at a cost of $80,000 on July 1, 2018. It is expected to be used for six years, with no value at the end of that time. The management of Mulberry Street depreciates heavy equipment by the declining-balance method at 200 percent of the straight line. It amortizes intangible assets by the straight-line method.
1) Calculate depreciation and amortization for 2018 and 2019.
2) Prepare the journal entries for 2018 and 2019.
3) How much more depreciation was taken in the two years than if the company used straightline? What was the effect on the financial statements?
4) Prepare the plant and intangible assets section of Mulberry's balance sheet at the end of 2019.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part -1 | ||||
Depreciation Rate | (1/10)*2 | 20% | ||
Annual Depreciation-Year 2018 | (550000+120000)*20% | $ 134,000 | ||
Annual Depreciation-Year 2019 | (550000+120000-134000)*20% | $ 107,200 | ||
Amortization Year 2018 | 80000/6*1/2 | $ 6,667 | ||
Amortization Year 2019 | 80000/6 | $ 13,333 | ||
Part -2 | Journal Entries: | |||
Date | Account | Debit | Credit | |
2 Jan 2018 | Equipment | $670,000 | ||
Cash | $ 670,000 | |||
1 Jul 2018 | Patent | $ 80,000 | ||
Cash | $ 80,000 | |||
31 Dec 2018 | Depreciation Expense-Equipment | $134,000 | ||
Accumulated Depreciation-Equipment | $ 134,000 | |||
31 Dec 2018 | Amortization Expense | $ 6,667 | ||
Accumulated Amortization | $ 6,667 | |||
31 Dec 2019 | Depreciation Expense-Equipment | $107,200 | ||
Accumulated Depreciation-Equipment | $ 107,200 | |||
31 Dec 2019 | Amortization Expense | $ 13,333 | ||
Accumulated Amortization | $ 13,333 | |||
Part -3 | ||||
Straight Line Dep on equipment | ||||
Annual Depreciation-Year 2018 | (550000+120000-70000)/10 | $ 60,000 | ||
Annual Depreciation-Year 2019 | (550000+120000-70000)/10 | $ 60,000 | ||
Total SLM Depreciation | $ 120,000 | |||
Total Declining Balance Dep | $ 241,200 | |||
More Depreciation Taken | 241200-120000 | $ 121,200 | ||
Net Income | Lower by $ 121,200 | |||
Equipment, net | Lower by $ 121,200 | |||
Part -4 | ||||
Plant, Property and Equipment: | ||||
Equipment | $670,000 | |||
Less: Accumulated Depreciation | $241,200 | |||
Equipment, Net | $ 428,800 | |||
Patent | $ 80,000 | |||
Less: Accumulated Amortization | $ 20,000 | |||
Patent, Net | $ 60,000 | |||