In: Accounting
Static budgets are prepared for a planned level of activity but flexible budgets are prepared for various level activity and shows comparative cost at various level. Static budget is better to plan a estimated cost but flexible budgets are useful to control the cost incurred at various level.If actual level of activity differed from the activity planned under static budgets than it would be misleading to compare the actual results. Flexible budgets provide us flexibility in planning the various level of activity and it become easier to us to compare and analysis the actual results.
FLEXIBLE BUDGET ESTIMATE AT LEVEL OF 62000 UNITS:
Fixed Cost = 10000
Variable costs = 62000 * 1 = 62000
Total Factory overhead estimates = 62000+10000 = 72000
Total variance = 50000 - 80000 = 30000 Unfavorable
Portion relating to Activity variance = (Standard Quantity - Actual Quantity ) * Standard Rate
Portion relating to Activity variance = (40000-62000) * 1
Portion relating to Activity variance = 22000 Unfavorable
Portion related to Spending Variance = (Actual Quantity * Budgeted rates) - Actual Cost Incurred
Portion related to Spending Variance = (62000*1) - 70000
Portion related to Spending Variance = 8000 Unfavorable