In: Accounting
PR 12-2B Dividing partnership income OBJ. 2 Dylan Howell and Demond Nickles have decided to form a partnership. They have agreed that Howell is to invest $50,000 and that Nickles is to invest $75,000. Howell is to devote full time to the business, and Nickles is to devote one-half time. The following plans for the division of income are being considered: a. Equal division b. In the ratio of original investments c. In the ratio of time devoted to the business d. Interest of 10% on original investments and the remainder in the ratio of 3:2 e. Interest of 10% on original investments, salary allowances of $38,000 to Howell and $19,000 to Nickles, and the remainder equally. f. Plan (e), except that Howell is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances Instructions For each plan, determine the division of the net income under each of the following as- sumptions: (1) net income of $420,000 and (2) net income of $150,000. Present the data in tabular form, using the following columnar headings: $420,000 Plan Howell Nickles $150,000 Howell Nickles
(1) | (2) | ||||
$420,000 | $150,000 | ||||
Plan | Howell | Nickles | Howell | Nickles | |
a. | $210,000 | $210,000 | $75,000 | $75,000 | |
b. | 168,000 | 252,000 | 60,000 | 90,000 | |
c. | 280,000 | 140,000 | 100,000 | 50,000 | |
d. | 249,500 | 170,500 | 87,500 | 62,500 | |
e. | 218,250 | 201,750 | 83,250 | 66,750 | |
f. | 254,550 | 165,450 | 92,550 | 57,450 | |
Details: | $420,000 | $150,000 | |||
Howell | Nickles | Howell | Nickles | ||
a. | Net income (1:1) | $210,000 | $210,000 | $75,000 | $75,000 |
b. | Net income (2:3) | $168,000 | $252,000 | $60,000 | $90,000 |
c. | Net income (2:1) | $280,000 | $140,000 | $100,000 | $50,000 |
d. | Interest allowance | $5,000 | $7,500 | $5,000 | $7,500 |
Remaining income (3:2) | 244,500 | 163,000 | 82,500 | 55,000 | |
Net income | $249,500 | $170,500 | $87,500 | $62,500 | |
e. | Interest allowance | $5,000 | $7,500 | $5,000 | $7,500 |
Salary allowance | 38,000 | 19,000 | 38,000 | 19,000 | |
Remaining income (1:1) | 175,250 | 175,250 | 40,250 | 40,250 | |
Net income | $218,250 | $201,750 | $83,250 | $66,750 | |
f. | Interest allowance | $5,000 | $7,500 | $5,000 | $7,500 |
Salary allowance | 38,000 | 19,000 | 38,000 | 19,000 | |
Bonus allowance | 72,600 * | 18,600 ** | |||
Remaining income (1:1) | 138,950 | 138,950 | 30,950 | 30,950 | |
Net income | $254,550 | $165,450 | $92,550 | $57,450 | |
* 20% × [$420,000 – ($38,000 + $19,000)] | |||||
** 20% × [$150,000 – ($38,000 + $19,000)] | |||||