In: Accounting
Dividing Partnership Income
Morrison and Greene have decided to form a partnership. They have agreed that Morrison is to invest $174,000 and that Greene is to invest $58,000. Morrison is to devote one-half time to the business, and Greene is to devote full time. The following plans for the division of income are being considered:
Required:
For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $127,000 and (2) net income of $250,000. Round answers to the nearest whole dollar.
(1) | (2) | |||||||
$127,000 | $250,000 | |||||||
Plan | Morrison | Greene | Morrison | Greene | ||||
a. | $ | $ | $ | $ | ||||
b. | $ | $ | $ | $ | ||||
c. | $ | $ | $ | $ | ||||
d. | $ | $ | $ | $ | ||||
e. | $ | $ | $ | $ | ||||
f. | $ | $ | $ | $ |
Computation of division of the net income between both the partners:
Net Income | $127,000 | $250,000 | |||
Plan | Particulars | Morrison | Greene | Morrison | Greene |
A | Equal Division i.e. 1:1 | $63,500 | $63,500 | $125,000 | $125,000 |
B | Ratio of original investment i.e 174:58 | $95,250 | $31,750 | $187,500 | $62,500 |
C | Ratio of time devoted i.e 1:2 | $42,333 | $84,667 | $83,333 | $166,667 |
D | |||||
Interest @5% on capital | $8,700 | $2,900 | $8,700 | $2,900 | |
Balance in equal ratio i.e. 1:1 | |||||
(127000-8700-2900)/2 | $57,700 | $57,700 | |||
(250000-8700-2900)/2 | $119,200 | $119,200 | |||
TOTAL | $66,400 | $60,600 | $127,900 | $122,100 | |
E | |||||
Interest @5% on capital | $8,700 | $2,900 | $8,700 | $2,900 | |
Salary Allowances | $40,000 | $70,000 | $40,000 | $70,000 | |
Balance in equal ratio i.e. 1:1 | |||||
(127000-8700-2900-40000-70000)/2 | $2,700 | $2,700 | |||
(250000-8700-2900-40000-70000)/2 | $64,200 | $64,200 | |||
TOTAL | $51,400 | $75,600 | $112,900 | $137,100 | |
F | |||||
Interest @5% on capital | $8,700 | $2,900 | $8,700 | $2,900 | |
Salary Allowances | $40,000 | $70,000 | $40,000 | $70,000 | |
Bonus | |||||
20% (127000-40000-70000) | $3,400 | ||||
20% (250000-40000-70000) | $28,000 | ||||
Balance in equal ratio i.e. 1:1 | |||||
(127000-8700-2900-40000-70000-3400)/2 | $1,000 | $1,000 | |||
(250000-8700-2900-40000-70000-28000)/2 | $50,200 | $50,200 | |||
TOTAL | $49,700 | $77,300 | $98,900 | $151,100 |