In: Accounting
Dividing Partnership Income
Morrison and Greene have decided to form a partnership. They have agreed that Morrison is to invest $210,000 and that Greene is to invest $70,000. Morrison is to devote one-half time to the business, and Greene is to devote full time. The following plans for the division of income are being considered:
Equal division.
In the ratio of original investments.
In the ratio of time devoted to the business.
Interest of 5% on original investments and the remainder equally
Interest of 5% on original investments, salary allowances of $60,000 to Morrison and $85,000 to Greene, and the remainder equally
Plan (e), except that Greene is also to be allowed a bonus equal to 20% of the amount by which net income exceeds the total salary allowances
Required:
For each plan, determine the division of the net income under each of the following assumptions: (1) net income of $142,000 and (2) net income of $240,000. Round answers to the nearest whole dollar.
Solution:
Division of Income | $142,000 | $240,000 | |||
S. No | Particulars | Morrison | Greene | Morrison | Greene |
a | Equal Division (1:1) | $71,000.00 | $71,000.00 | $120,000 | $120,000 |
b | In the ratio of original investment (3:1) | $106,500.00 | $35,500.00 | $180,000 | $60,000 |
c | In the ratio of time devoted (1:2) | $47,333.33 | $94,666.67 | $80,000 | $160,000 |
d | Interest of 12% on original investment and remainder equally | ||||
Interest Amount (Opening Capital *
5%) Morrison (210000*5%) Greene (70000*5%) |
$10,500.00 | $3,500.00 | $10,500.00 | $3,500.00 | |
Distribution of remaining income
(1:1) Remainder income ($142,000) = ($142,000 - $10,500 - $3,500) = 128,000 Remainder income ($240,000) = ($240,000 - $10,500 - $3,500) = $226,000 |
$64,000.00 | $64,000.00 | $113,000.00 | $113,000.00 | |
Total Share of Income (Interest + Remaining Distribution) | $74,500 | $67,500 | $123,500 | $116,500 | |
e | Interest of 12% on original investment, Salary Allowances and remainder in the ratio of 1:1 | ||||
Interest Amount (Opening Capital *
5%) Morrison (210000*5%) Greene (70000*5%) |
$10,500.00 | $3,500.00 | $10,500.00 | $3,500.00 | |
Salary Allowance | $60,000.00 | $85,000.00 | $60,000.00 | $85,000.00 | |
Distribution of remaining income
(1:1) Morrison - [($142,000 - $10,500 - $3,500 - $60,000 - $85000)*1/2], [($240,000 - $10,500 - $3,500 - $60,000 - $85000)*1/2] Greene - [($142,000 - $10,500 - $3,500 - $60,000 - $85000)*1/2], [($240,000 - $10,500 - $3,500 - $60,000 - $85000)*1/2] |
-$8,500.00 | -$8,500.00 | $40,500.00 | $40,500.00 | |
Total Share of Income (Interest + Salary + Remaining Distribution) | $62,000.00 | $80,000.00 | $111,000.00 | $129,000.00 | |
f | Interest of 12% on original investment, Salary Allowances, Bonus and remainder equally: | ||||
Interest Amount (Opening Capital *
5%) Morrison (210000*5%) Greene (70000*5%) |
$10,500.00 | $3,500.00 | $10,500.00 | $3,500.00 | |
Salary Allowance | $60,000.00 | $85,000.00 | $60,000.00 | $85,000.00 | |
Bonus to Amato [20% of (Net Income -
Salary Allowance) $0, (240000-145000)*20% |
$0.00 | $0.00 | $0.00 | $19,000.00 | |
Distribution of remaining income
(1:1) Morrison - [($142,000 - $10,500 - $3,500 - $60,000 - $85000-$0)*1/2], [($240,000 - $10,500 - $3,500 - $60,000 - $85000-$19,000)*1/2] Greene - [($142,000 - $10,500 - $3,500 - $60,000 - $85000-$0)*1/2], [($240,000 - $10,500 - $3,500 - $60,000 - $85000-$19,000)*1/2] |
-$8,500.00 | -$8,500.00 | $31,000.00 | $31,000.00 | |
Total Share of Income (Interest + Salary + Bonus + Remaining Distribution) | $62,000.00 | $80,000.00 | $101,500.00 | $138,500.00 |