In: Accounting
On January 1, 2015, Brightstar Inc. issued $1,000,000 of 8%, semiannual 3-year coupon bonds.
1) The market interest rate on January 1, 2015 was 10%. Was the bond issued at par, a premium, or a discount?
Price of the bond is equal to present value of cash flows from it.
Lets assume par value of each bond is $ 1000
Particulars | Amount |
Coupon Amount | $ 40.00 |
Maturity Value per Bond | $ 1,000.00 |
Disc Rate | 5.00% |
Coupon Amount = $ 1000 * 8% * 6 / 12
= $ 40
Discount rate per annum is 10% , as the bonds are pai semi annualy . the Discount rate wil be 10% * 6/12 = 5%
Period | Cash Flow | PVF @5 % | Disc CF |
1 | $ 40.00 | 0.9524 | $ 38.10 |
2 | $ 40.00 | 0.9070 | $ 36.28 |
3 | $ 40.00 | 0.8638 | $ 34.55 |
4 | $ 40.00 | 0.8227 | $ 32.91 |
5 | $ 40.00 | 0.7835 | $ 31.34 |
6 | $ 40.00 | 0.7462 | $ 29.85 |
6 | $ 1,000.00 | 0.7462 | $ 746.22 |
Price of Bond | $ 949.24 |
As the Price of the bond is $ 949.24 which is less than par value i.e., $ 1000, it means that the bonds are issued at discount
Plz Comment, if any further assistance is required.