In: Accounting
On January 1, 2021, the Highlands Company began construction on
a new manufacturing facility for its own use. The building was
completed in 2022. The company borrowed $2,500,000 at 8% on January
1 to help finance the construction. In addition to the construction
loan, Highlands had the following debt outstanding throughout
2021:
$9,000,000, 9% bonds | |
$6,000,000, 8% long-term note | |
Construction expenditures incurred during 2021 were as
follows:
January 1 | $ | 1,000,000 | |
March 31 | 1,600,000 | ||
June 30 | 1,280,000 | ||
September 30 | 1,000,000 | ||
December 31 | 800,000 | ||
Required:
Calculate the amount of interest capitalized for 2021 using the
specific interest method. (Do not round the intermediate
calculations. Round your percentage answers to 1 decimal place
(i.e. 0.123 should be entered as 12.3%).)
If it is helpful, please rate the answer and if any doubt arises let me know
Interest capitalized for 2021 is $250,740 | |||||
Workings: | |||||
Date | Expenditure | Weight | Average | ||
Jan-01 | $ 10,00,000 | X | 12/12 | = | $ 10,00,000 |
Mar-31 | $ 16,00,000 | X | 9/12 | = | $ 12,00,000 |
Jun-30 | $ 12,80,000 | X | 6/12 | = | $ 6,40,000 |
Sep-30 | $ 10,00,000 | X | 3/12 | = | $ 2,50,000 |
Dec-31 | $ 8,00,000 | X | 0 | = | $ - |
Accumulated Expenditure | $ 56,80,000 | $ 30,90,000 | |||
Average | Interest rate | Capitalized Interest | |||
Accumulated accumulated Expenditure | $ 30,90,000 | ||||
Construction loan | $ 25,00,000 | X | 8.0% | = | $ 2,00,000 |
Other loan | $ 5,90,000 | X | 8.6% | = | $ 50,740 |
= | $ 2,50,740 | ||||
Weighted Average rate of all debt:- | |||||
$ 90,00,000 | X | 9% | = | $ 8,10,000 | |
$ 60,00,000 | X | 8% | = | $ 4,80,000 | |
$ 1,50,00,000 | $ 12,90,000 | ||||
Weighted Average rate of all debt = | 8.6% | ||||
($1290000 / $15000000) |