In: Accounting
On January 1, 2018, the Highlands Company began construction on a new manufacturing facility for its own use. The building was completed in 2019. The company borrowed $1,550,000 at 7% on January 1 to help finance the construction. In addition to the construction loan, Highlands had the following debt outstanding throughout 2018: $9,000,000, 11% bonds $3,000,000, 7% long-term note Construction expenditures incurred during 2018 were as follows: January 1 $ 680,000 March 31 1,280,000 June 30 896,000 September 30 680,000 December 31 480,000 Required: Calculate the amount of interest capitalized for 2018 using the specific interest method. (Do not round the intermediate calculations. Round your percentage answers to 1 decimal place (i.e. 0.123 should be entered as 12.3%).)
Date | Expenditure | * | Weight | = | Average |
January 1 | $680,000 | 12/12 | $680,000 | ||
March 31 | $1,280,000 | 9/12 | $960,000 | ||
June 30 | $896,000 | 6/12 | $448,000 | ||
September 30 | $680,000 | 3/12 | $170,000 | ||
December 31 | $480,000 | 0/12 | - | ||
$4,016,000 | $2,258,000 |
Average | * | Interest Rate | = | Capitalized interest | |
Average Accumulated Expenditure | $2,258,000 | ||||
Construction Loan | $1,550,000 | 7% | $108,550 | ||
Other Loan(Not construction) | $708,000 | 10% | $70,800 | ||
$179,300 | |||||
Other Loan = 2,258,000 - 1,550,000 = $708,000
$9,000,000*11% = $9,000,000 11% $990,000
3,000,000*7% = $3,000,000 7% $210,000
$12,000,000 $1,200,000
1,200,000/12,000,000 = 10%