Question

In: Accounting

Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...

Sanford Company

The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts.

Sanford Company

Balance Sheet

December 31, 20x2

ASSETS

LIABILITIES

Cash

$ 57,000

Accounts Payable

$ 34,000

Marketable Securities

8,000

Wages Payable

11,500

Accounts Receivable

73,000

Taxes Payable

8,000

Uncollectible Accounts

-2,000

Short-Term Notes Payable

12,000

Inventory

84,000

Interest Payable

500

Supplies

9,000

Unearned Revenue

13,000

Prepaid Insurance

6,000

Total Current Assets

$235,000

Total Current Liabilities

$ 79,000

Land

$114,000

Long-Term Notes Payable

$ 20,000

Equipment

227,000

Bonds Payable

100,000

Accumulated Depreciation

-87,000

Mortgage Payable

320,000

Building

560,000

Total Long-Term Liabilities

$440,000

Accumulated Depreciation

-130,000

Intangible Assets

70,000

STOCKHOLDER EQUITY

Total Long-Term Assets

$754,000

Capital Stock

$100,000

Paid in Capital

250,000

Retained Earnings

120,000

Total Stockholders Equity

$470,000

Total Assets

$989,000

Total Liabilities & Equity

$989,000

Additional Information

Accounts Receivable

The following table indicates the historical breakout of accounts receivable

Days

Current

30 to 60

60 to 90

Over 90

Percent of Balance

50%

30%

15%

5%

Percent Collectible

95%

90%

80%

60%

The company uses the gross method of recording all sales on accounts.

Marketable Securities

The interest rate earned on marketable securities is 6.0%.

Inventory

In 20x2, the company had used the gross method to record inventory purchases on account. As of January 1, 20x3, the company is using the net method to record inventory purchases on account.

Prepaid Insurance

A three-year insurance policy in the amount of $7,200 was purchased on July 1, 20x2.

Equipment

Equipment is depreciated at an average amount of $3,000 per month.

Building

The current building was purchased on January 1, ten years ago and has an expected 40-year life at which time its salvage value will be $40,000.

Intangible Assets

Intangible assets were initially valued at $80,000 and are being depreciated over 40 years at $2,000 per year.

Short-Term Notes Payable

The one-year short-term notes payable are due on March 1, 20x3. The interest rate is 5.0% which is payable at maturity.

Long-Term Notes Payable

The long-term notes payable are due in ten years. The interest rate on the notes is 4.5%.

Bonds Payable

The bonds payable mature in twenty years. The interest rate on the bonds is 4.0%.

Mortgage Payable

The following amortization schedule can be used for the January, 20x3 mortgage payment on the 7.0%, 30- year mortgage.

Month

Payment

Interest

Principal

Balance

January

$3,500

$1,867

$1,633

$320,000

$318,367

Capital Stock

The capital stock is common stock at $10 par value with 50,000 shares authorized, and 10,000 shares issued and outstanding.

Required

2.   Develop an income statement in good form for Sanford Company for the first three months of 20x3.

Solutions

Expert Solution

-----------------------------------------------------------------------


Related Solutions

Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts. Sanford Company Balance Sheet December 31, 20x2 ASSETS           LIABILITIES   Cash   $ 57,000       Accounts Payable   $ 34,000 Marketable Securities   8,000       Wages Payable   11,500 Accounts Receivable   73,000       Taxes Payable   8,000 Uncollectible Accounts   -2,000       Short-Term Notes Payable   12,000 Inventory   84,000       Interest Payable  ...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts. Sanford Company Balance Sheet December 31, 20x2 ASSETS LIABILITIES Cash $ 57,000 Accounts Payable $ 34,000 Marketable Securities 8,000 Wages Payable 11,500 Accounts Receivable 73,000 Taxes Payable 8,000 Uncollectible Accounts -2,000 Short-Term Notes Payable 12,000 Inventory 84,000 Interest Payable 500 Supplies 9,000 Unearned Revenue 13,000 Prepaid...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The...
Sanford Company The Sanford Company had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific accounts. Sanford Company Balance Sheet December 31, 20x2 ASSETS LIABILITIES Cash $ 57,000 Accounts Payable $ 34,000 Marketable Securities 8,000 Wages Payable 11,500 Accounts Receivable 73,000 Taxes Payable 8,000 Uncollectible Accounts -2,000 Short-Term Notes Payable 12,000 Inventory 84,000 Interest Payable 500 Supplies 9,000 Unearned Revenue 13,000 Prepaid...
Lake Company reported the following summarized balance sheet data as of December 31, 20X2:   Cash $...
Lake Company reported the following summarized balance sheet data as of December 31, 20X2:   Cash $ 38,000   Accounts Payable $ 49,000   Accounts Receivable 87,000   Common Stock 130,000   Inventory 96,000   Retained Earnings 207,000   Buildings & Equipment 285,000   Less: Accumulated Depreciation (120,000)   Total Assets $ 386,000   Total Liabilities & Equities $ 386,000 Lake issues 4,400 additional shares of its $10 par value stock to its shareholders as a stock dividend on April 20, 20X3. The market price of Lake’s shares at the...
Larkspur Inc. had the following balance sheet at December 31, 2016. LARKSPUR INC. BALANCE SHEET DECEMBER...
Larkspur Inc. had the following balance sheet at December 31, 2016. LARKSPUR INC. BALANCE SHEET DECEMBER 31, 2016 Cash $ 20,990 Accounts payable $ 30,990 Accounts receivable 22,190 Notes payable (long-term) 41,990 Investments 32,990 Common stock 100,990 Plant assets (net) 81,000 Retained earnings 24,190 Land 40,990 $ 198,160 $ 198,160 During 2017, the following occurred. 1. Larkspur Inc. sold part of its investment portfolio for $ 15,071. This transaction resulted in a gain of $ 3,471 for the firm. The...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER 31, 2019 Cash $24,640 Accounts payable $34,640 Accounts receivable 25,840 Notes payable (long-term) 45,640 Investments 36,640 Common stock 104,640 Plant assets (net) 81,000 Retained earnings 27,840 Land 44,640 $212,760 $212,760 During 2020, the following occurred. 1. Cheyenne Inc. sold part of its debt investment portfolio for $18,399. This transaction resulted in a gain of $6,799 for the firm. The company classifies these investments as...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER 31, 2019 Cash $20,990 Accounts payable $30,990 Accounts receivable 22,190 Notes payable (long-term) 41,990 Investments 32,990 Common stock 100,990 Plant assets (net) 81,000 Retained earnings 24,190 Land 40,990 $198,160 $198,160 During 2020, the following occurred. 1. Tamarisk Inc. sold part of its debt investment portfolio for $15,071. This transaction resulted in a gain of $3,471 for the firm. The company classifies these investments as...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 x Accounts receivable 56,800 x Notes payable (long-term) 76,000 Investments 86,000 x Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. x 2. A tract...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 Accounts receivable 56,800 Notes payable (long-term) 76,000 Investments 86,000 Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. 2. A tract of land was purchased...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 Accounts receivable 56,800 Notes payable (long-term) 76,000 Investments 86,000 Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. 2. A tract of land was purchased...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT