Question

In: Accounting

Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...

Grape Inc. had the following balance sheet at December 31, 2019:

Grape INC. BALANCE SHEET DECEMBER 31, 2019

Cash $ 31,000

Accounts payable $ 61,000

Accounts receivable 56,800

Notes payable (long-term) 76,000

Investments 86,000

Common stock 200,000

Plant assets (net) 138,500

Retained earnings 41,300

Land 66,000

Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300

During 2020, the following occurred:

1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000.

2. A tract of land was purchased for $61,000 cash.

3. An additional $15,200 in common stock was issued at par.

4. Dividends totaling $41,000 were declared and paid to stockholders.

5. Net income for 2020 was $46,000, including $8,000 in depreciation expense.

6. Land was purchased through the issuance of $195,000 in additional notes payable.

7. At December 31, 2020, Cash was $68,000, Accounts Receivable was $84,000, and Accounts Payable was $72,000.

Instructions:

(a) Prepare the balance sheet as it would appear at December 31, 2020

(b) Prepare a statement of cash flows for the year 2020 for Grape. Prepare all in good form.

Solutions

Expert Solution


Related Solutions

Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 x Accounts receivable 56,800 x Notes payable (long-term) 76,000 Investments 86,000 x Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. x 2. A tract...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER...
Grape Inc. had the following balance sheet at December 31, 2019: Grape INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 31,000 Accounts payable $ 61,000 Accounts receivable 56,800 Notes payable (long-term) 76,000 Investments 86,000 Common stock 200,000 Plant assets (net) 138,500 Retained earnings 41,300 Land 66,000 Total assets and Total Liabilities and Stockholders' Equity $378,300 $378,300 During 2020, the following occurred: 1. Grape liquidated its available-for-sale investment portfolio at a gain of $15,000. 2. A tract of land was purchased...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER...
Cheyenne Inc. had the following balance sheet at December 31, 2019. CHEYENNE INC. BALANCE SHEET DECEMBER 31, 2019 Cash $24,640 Accounts payable $34,640 Accounts receivable 25,840 Notes payable (long-term) 45,640 Investments 36,640 Common stock 104,640 Plant assets (net) 81,000 Retained earnings 27,840 Land 44,640 $212,760 $212,760 During 2020, the following occurred. 1. Cheyenne Inc. sold part of its debt investment portfolio for $18,399. This transaction resulted in a gain of $6,799 for the firm. The company classifies these investments as...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER...
Tamarisk Inc. had the following balance sheet at December 31, 2019. TAMARISK INC. BALANCE SHEET DECEMBER 31, 2019 Cash $20,990 Accounts payable $30,990 Accounts receivable 22,190 Notes payable (long-term) 41,990 Investments 32,990 Common stock 100,990 Plant assets (net) 81,000 Retained earnings 24,190 Land 40,990 $198,160 $198,160 During 2020, the following occurred. 1. Tamarisk Inc. sold part of its debt investment portfolio for $15,071. This transaction resulted in a gain of $3,471 for the firm. The company classifies these investments as...
Martinez Inc. had the following balance sheet at December 31, 2019. MARTINEZ INC. BALANCE SHEET DECEMBER...
Martinez Inc. had the following balance sheet at December 31, 2019. MARTINEZ INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 25,930 Accounts payable $ 35,930 Accounts receivable 27,130 Bonds payable 46,930 Investments 32,000 Common stock 105,930 Plant assets (net) 86,930 Retained earnings 29,130 Land 45,930 $217,920 $217,920 During 2020, the following occurred. 1. Martinez liquidated its available-for-sale debt investment portfolio at a loss of $10,930. 2. A tract of land was purchased for $43,930. 3. An additional $30,000 in common...
Problem 5-7 Bramble Inc. had the following balance sheet at December 31, 2019. BRAMBLE INC. BALANCE...
Problem 5-7 Bramble Inc. had the following balance sheet at December 31, 2019. BRAMBLE INC. BALANCE SHEET DECEMBER 31, 2019 Cash $ 25,810 Accounts payable $ 35,810 Accounts receivable 27,010 Bonds payable 46,810 Investments 32,000 Common stock 105,810 Plant assets (net) 86,810 Retained earnings 29,010 Land 45,810 $217,440 $217,440 During 2020, the following occurred. 1. Bramble liquidated its available-for-sale debt investment portfolio at a loss of $10,810. 2. A tract of land was purchased for $43,810. 3. An additional $30,000...
Larkspur Inc. had the following balance sheet at December 31, 2016. LARKSPUR INC. BALANCE SHEET DECEMBER...
Larkspur Inc. had the following balance sheet at December 31, 2016. LARKSPUR INC. BALANCE SHEET DECEMBER 31, 2016 Cash $ 20,990 Accounts payable $ 30,990 Accounts receivable 22,190 Notes payable (long-term) 41,990 Investments 32,990 Common stock 100,990 Plant assets (net) 81,000 Retained earnings 24,190 Land 40,990 $ 198,160 $ 198,160 During 2017, the following occurred. 1. Larkspur Inc. sold part of its investment portfolio for $ 15,071. This transaction resulted in a gain of $ 3,471 for the firm. The...
Lander Inc. had the following balance sheet on December 31, 2016: LANDER, INC. Balance Sheet December...
Lander Inc. had the following balance sheet on December 31, 2016: LANDER, INC. Balance Sheet December 31, 2016 Cash $49,830 Accounts payable $37,180 Accounts receivable $20,790 Bonds payable $38,500 Investments $27,500 Common stock $209,000 Plant assets (net) $85,800 Retained earnings $20,240 Land $121,000 Total Assets $304,920 Total Liabilities & Equity $304,920 During 2017 the following occurred: Lander liquidated its investment portfolio at a loss of $7,150. A tract of land was purchased for $34,100. An additional $22,000 in common stock...
Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019...
Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019 Assets Cash Accounts receivable Prepaid insurance Prepaid insurance Prepaid rent Office equipment Accumulated depreciation—Office equipment 0 Accumulated depreciation—Computer equipment Computer equipment 0 Total Assets 0 Liabilities Accounts payable Wages payable Unearned computer services revenue Total Liabilities 0 Equity Retained earnings Common stock Total equity $0 Total Liabilities and Equity $0 After the success of the company’s first two months, Santana Rey continues to operate...
Ficus Inc. had the following balance sheet at December 31, 20                                &n
Ficus Inc. had the following balance sheet at December 31, 20                                                                                           FICUS INC.                                                                BALANCE SHEET                                                                31-Dec-16                                                                                                                                           Cash                                        $31,000.00                 Accounts Payable                    $61,000.00 Accounts Recceivable             56,800.00                   Notes Payable (Long-Term)   76,000.00 Investments                             86,000.00                   Common Stock                       200,000.00 Plant Asssets (Net)                 138,500.00                 Retained Earnings                   41,300.00 Land                                        66,000.00                                                                   378,300.00                                                                 378,300.00                                                                         During 2017, the following occurred.                                                             1          Ficus liquidated its available-for-sale investment portfolio at a gain of $15,000.     2          A tract of land was purchased for $61,000 cash.                                                       ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT