In: Accounting
Brown Company paid cash to purchase the assets of Coffee Company on January 1, 2019. Information is as follows: Total cash paid $4,500,000 Assets acquired: Land $800,000 Building $700,000 Machinery $800,000 Patents $700,000 The building is depreciated using the double-declining balance method. Other information is: Salvage value $70,000 Estimated useful life in years 20 The machinery is depreciated using the units-of-production method. Other information is: Salvage value, percentage of cost 10% Estimated total production output in units 100,000 Actual production in units was as follows: 2019: 20,000 2020: 20,000 2021: 30,000 The patents are amortized on a straight-line basis. They have no salvage value. Estimated useful life of patents in years 40 On December 31, 2020, the value of the patents was estimated to be $100,000 Where applicable, the company uses the ½ year rule to calculate depreciation and amortization expense in the years of acquisition and disposal. Its fiscal year-end is December 31. The machinery was traded on December 2, 2021 for new machinery. Other information is: Fair value of old machinery $400,000 Trade-in allowance $600,000 List price for new machinery $840,000 Estimated useful life of new machinery in years 10 Estimated salvage value of new machinery $8400 The new machinery if depreciated using the stright-line method and ½ year rule. On August 14, 2023, an addition was made. This amount was material. Other relevant information is as follows: Amount of addition, paid in cash $400,000 Number of years of useful life from 2023 (original machinery and addition): 20 Salvage value, percentage of addition 10% Required: Prepare journal entries to record: 1 The purchase of the assets of Coffee. 2 Depreciation and amortization expense on the purchased assets for 2019. 3 The decline (if any) in value of the patents at December 31, 2020. 4 The trade-in of the old machinery and purchase of the new machinery. 5 Depreciation on the new machinery for 2021. 6 Cost of the addition to the machinery on August 14, 2023. 7 Depreciation on the new machinery for 2023.
SOLUTION:-1 | ||||
Journal Entries | ||||
In the books of Brown company | ||||
S. No | Date | Account Title | Debit | Credit |
1 | 1/1/2019 | Land A/c | $800,000 | |
Building A/c | $700,000 | |||
Machinery A/c | $800,000 | |||
Patents A/c | $700,000 | |||
Goodwill A/c(Balancing in Figure) | $1,500,000 | |||
Cash | $4,500,000 | |||
(To Record Assets Purchased) | ||||
Note :- | Goodwill is Excess Amount paid for acquisation of Assets | |||
SOLUTION:-2 | ||||
Journal Entries | ||||
S. No | Date | Account Title | Debit | Credit |
2 | 31-12-2019 | Depreciation A/c | $231,500 | |
Building | $70,000 | |||
Machinery | $144,000 | |||
Patents | $17,500 | |||
(Being depreciation charged for the year) | ||||
Calculation Of Depreciation | ||||
1 | Building Depreciation | |||
= | 2*($700000/20) | |||
$70,000.00 | ||||
2 | Machinery Depreciation | |||
($800000-$80000)*($20000/$100000) | ||||
($720000*.2) | ||||
$144,000.00 | ||||
3 | Patents Depreciation | |||
($700000/40) | ||||
$17,500.00 | ||||
SOLUTION:-3 | ||||
Journal Entries | ||||
S. No | Date | Account Title | Debit | Credit |
3 | 31-12-2020 | Amortisation Expenses | $565,000 | |
Patents A/c | $565,000 | |||
(Being patents value Depreciated to $100000 from $700000) | ||||
Patents Value has decreased to $100000 | ||||
SOLUTION:-4 | ||||
Journal Entries | ||||
S. No | Date | Account Title | Debit | Credit |
4 | 2/12/2021 | New Machinery A/c($400000+$240000) | $640,000 | |
old Machinery | $400,000 | |||
cash($840000-$600000) | $240,000 | |||
(Being old machinery traded for new machinery) | ||||
Notes :- | ||||
Cash Paid For New Machinery =List Price -Trade Allowances | ||||
= | ($840000-$600000) | |||
= | $240,000 | |||
Cost Of New Machinery =Cash Paid +Assets Given Up | ||||
= | $240000+$400000 | |||
= | $640,000 | |||
SOLUTION:-5 | ||||
Journal Entries | ||||
S. No | Date | Account Title | Debit | Credit |
5 | 31-12-2021 | Depreciation A/c | $31,580 | |
To New Machinery | $31,580 | |||
(Being Asset depreciated on ½ rule) | ||||
Note:- | As per ½ year rule Depreciation will be calculated for 6 month as the assets has been purchased in the second half of the year | |||
Machinery Depreciation | ||||
{($640000-$8400)/10}*6/12 | ||||
$31,580 |