In: Accounting
PART 1
The following information is available for a company as of January 1, 2019:
Accounts Receivable |
$300,000 |
Allowance for Doubtful Accounts |
(14,000) |
Accounts Receivable (net) |
286,000 |
The following events took place during 2019:
Required
A | Debit | Credit | ||
1 | Cash | $ 5,00,000 | ||
Accounts Receivable | $ 30,00,000 | |||
To Service Revenue | $ 35,00,000 | |||
(Being Sale of services Accounted) | ||||
2 | Bad Debt Expense | $ 15,000 | ||
To Allowance for Doubtful Accounts | $ 15,000 | |||
(Being bad debt estimated at 0.5% of Credit Sales, ie. $3000000*0.5%) | ||||
3 | Allowance for Doubtful Accounts | $ 1,000 | ||
To Accounts Receivable | $ 1,000 | |||
(Being uncollectible debt of $1000 written off) | ||||
4 | Cash | $ 28,00,000 | ||
To Accounts Receivable | $ 28,00,000 | |||
(Being cash received from debtors) |
--
B | Accounts Receivable | ||
Opening as on January 1,2019 | $ 3,00,000 | ||
Credit Sales during the year | $ 30,00,000 | ||
Less: Bad Debt written off | $ -1,000 | ||
Less: Cash Collected | $ -28,00,000 | ||
Less:Allowance for Doubtful Accounts | $ -28,000 | ||
Accounts Receivable (Net) | $ 471,000 | ||
Note: | |||
Allowance for Doubtful Accounts | |||
Opening | $ 14,000 | ||
Less: Bad Debt written off | $ -1,000 | ||
Add: Bad debt estimated during the year | $ 15,000 | ||
Closing | $ 28,000 |
--
C.
Receivables turnover | |||
Credit Sales/ ((Beginning Accounts Receivable + Ending Accounts Receivable) / 2) | |||
2019 | 2018 | ||
Receivables turnover | 7.93 | 7.46 | |
3000000/((471000+286000)/2 |
2000000/((286000+250000)/2) | ||
2019 | 2018 | 2017 | |
Credit Sales | $ 30,00,000 | $20,00,000 | |
Accounts Receivable (net) | $ 471,000 | $ 286,000 | $ 2,50,000 |
Company's accounts receivable turned over 7.93 times during the year 2019 and 7.46 times during the year 2018 , which means that the average account receivabe was collected in 46 days in 2019 and 48.9 days in 2018. Thus firm did better management in accounts receivable during the year 2019.
**
46 days = 365/7.93
48.92 days = 365/7.46
----
Hope you Understood.
If you have any doubt please leave a comment. Thank
you.