Question

In: Accounting

In preparing a company's statement of cash flows using the indirect method , the following information...

In preparing a company's statement of cash flows using the indirect method , the following information is available:

Net income $76,000

Accounts payble increaded by 20,400

accounts receivable decreased by 27,400

inventories increased by 9,800

depreciation expense 37,200

Net cash provided by operating activities was?

Solutions

Expert Solution

In calculating the cash flows statement from indirect method, we will start with the net income. We will add back the non cash item of depreciation in it. Then we will adjust the amount for increase or decrease in cash due to increase or decrease in current assets or current liabilities.Like, an increase in current assets will reduce cash, so we will deduct it and a decrease in current assets will increase cash, so we will add it. Similarly, an increase in current liabilities will increase cash, so it will be added and a decrease in current liabilities will reduce cash, so it will be deducted.

Statement of cash flows (Partial):

Description Amount
Cash flows from operating activities:
Net income $76000
Add: Depreciation expense $37200
Add: Increase in accounts payable $20400
Add: Decrease in accounts receivable $27400
Less: Increase in inventory ($9800)
Net cash flows from operating activities $151200

Related Solutions

Based on the following information, prepare the statement of cash flows using the indirect method.                          &nbsp
Based on the following information, prepare the statement of cash flows using the indirect method.                                                                New Guy Company                                                                     Balance Sheet                                                                   2019                          2018                 Change Current assets: Cash                                                     $108,000                 $131,500            ($23,500) Accounts receivable                               102,000                     71,000               31,000 Inventory                                                101,000                     70,000               31,000 Marketable securities                                 4,000                     28,000              (24,000) Prepaid expenses                                      20,000                     26,000                (6,000) Long-term assets Plant & equipment (net)                          296,000                   175,000             121,000 Land                                                          52,000                     91,000              (39,000) Patent                                                        53,000                     53,000                  0                 Total Assets                                             736,000                    645,500 Current liabilities: Accounts payable                                     41,000                       69,000              (28,000)...
Based on the following information, prepare the statement of cash flows using the indirect method.                          &nbsp
Based on the following information, prepare the statement of cash flows using the indirect method.                                                                New Guy Company                                                                     Balance Sheet                                                                   2019                          2018                 Change Current assets: Cash                                                     $108,000                 $131,500            ($23,500) Accounts receivable                               102,000                     71,000               31,000 Inventory                                                101,000                     70,000               31,000 Marketable securities                                 4,000                     28,000              (24,000) Prepaid expenses                                      20,000                     26,000                (6,000) Long-term assets Plant & equipment (net)                          296,000                   175,000             121,000 Land                                                          52,000                     91,000              (39,000) Patent                                                        53,000                     53,000                  0                 Total Assets                                             736,000                    645,500 Current liabilities: Accounts payable                                     41,000                       69,000              (28,000)...
Based on the following information, prepare the statement of cash flows using the indirect method.                          &nbsp
Based on the following information, prepare the statement of cash flows using the indirect method.                                                                New Guy Company                                                                     Balance Sheet                                                                   2019                          2018                 Change Current assets: Cash                                                     $108,000                $121,500            ($13,500) Accounts receivable                               102,000                   141,000              (39,000) Inventory                                                101,000                     60,000               41,000 Marketable securities                                 4,000                     18,000              (14,000) Prepaid expenses                                      20,000                     36,000              (16,000) Long-term assets Plant & equipment (net)                          296,000                   185,000             111,000 Land                                                          52,000                     31,000              21,000 Patent                                                        53,000                     53,000                  0 Total Assets                                             736,000                     645,500 Current liabilities: Accounts payable                                     41,000                       34,000                7,000 Interest...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $1,500,000 Dividend Income 30,000 Total Revenue 1,530,000 Cost of Goods Sold $880,000 Wages and Other Operating Expenses 260,000 Depreciation Expense 78,000 Patent Amortization Expense 14,000 Interest Expense 26,000 Income Tax Expense 88,000 Loss on Sale of Equipment 10,000 Gain on Sale of Investments (6,000) 1,350,000 Net Income $180,000 RAINBOW COMPANY Balance Sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $1,500,000 Dividend Income 30,000 Total Revenue 1,530,000 Cost of Goods Sold $880,000 Wages and Other Operating Expenses 260,000 Depreciation Expense 78,000 Patent Amortization Expense 14,000 Interest Expense 26,000 Income Tax Expense 88,000 Loss on Sale of Equipment 10,000 Gain on Sale of Investments (6,000) 1,350,000 Net Income $180,000 RAINBOW COMPANY Balance Sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $3,375,000 Dividend Income 67,500 Total Revenue 3,442,500 Cost of Goods Sold $1,980,000 Wages and Other Operating Expenses 585,000 Depreciation Expense 175,500 Patent Amortization Expense 31,500 Interest Expense 58,500 Income Tax Expense 198,000 Loss on Sale of Equipment 22,500 Gain on Sale of Investments (13,500) 3,037,500 Net Income $405,000 RAINBOW COMPANY Balance Sheets...
Statement of Cash Flows The indirect method of preparing Cash Flows from Operating Activities in the...
Statement of Cash Flows The indirect method of preparing Cash Flows from Operating Activities in the Statement of Cash Flows starts with accrual net income, and makes adjustments to convert it to net cash provided (used) by operating activities. REQUIRED: Explain how and why the following three items would be handled in the conversion of accrual net income to net cash provided (used) by operating activities. (1) Depreciation Expense (2)   An increase in Accounts Receivable (3) An increase in Wages...
Prepare a statement of cash flows for 2020 using the indirect method using the information below....
Prepare a statement of cash flows for 2020 using the indirect method using the information below. Pennant Corporation's end of year comparative balance sheets are presented below. Pennant Corporation Comparative Balance Sheets December 31                                                                                                                 2020                                                                                                                 2019                                                                                                                                    Cash                                                                            $ 15,200 $ 17,700                         Accounts receivable                                                       25,200     22,300                         Investments                                                                    20,000     16,000                         Equipment                                                                      60,000     70,000                         Accumulated depreciation                                          (14,000) (10,000)                              Total                                                                       $106,400 $116,000                         Accounts payable                                                       $ 14,600 $11,100                         Bonds payable                                                               ...
A company is preparing its 2019 statement of cash flows, using the indirect method. Presented below...
A company is preparing its 2019 statement of cash flows, using the indirect method. Presented below is a list of items that may affect the statement. Please select how each item will affect the company's statement of cash flows. Group of answer choices Purchase of land and building       [ Choose ]            Cash receipt in investing section            Noncash investing and financing activity            Deducted from net income in the operating section  ...
Statement of Cash Flows—Indirect Method Glendive Corp. is in the process of preparing its statement of...
Statement of Cash Flows—Indirect Method Glendive Corp. is in the process of preparing its statement of cash flows for the year ended June 30, 2017. An income statement for the year and comparative balance sheets are as follows: For the Year Ended June 30, 2017 Sales revenue $550,000 Cost of goods sold 350,000     Gross profit $200,000 General and administrative expenses $55,000 Depreciation expense 75,000 Loss on sale of plant assets 5,000     Total expenses and losses $135,000 Income before interest and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT