Question

In: Accounting

Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets...

Preparing a Statement of Cash Flows (Indirect Method)

Rainbow Company's income statement and comparative balance sheets follow.

RAINBOW COMPANY
Income Statement
For Year Ended December 31, 2016
Sales $1,500,000
Dividend Income 30,000
Total Revenue 1,530,000
Cost of Goods Sold $880,000
Wages and Other Operating Expenses 260,000
Depreciation Expense 78,000
Patent Amortization Expense 14,000
Interest Expense 26,000
Income Tax Expense 88,000
Loss on Sale of Equipment 10,000
Gain on Sale of Investments (6,000) 1,350,000
Net Income $180,000
RAINBOW COMPANY
Balance Sheets
December 31, 2016 December 31, 2015
Assets
Cash and Cash Equivalents $48,000 $50,000
Accounts Receivable 80,000 60,000
Inventory 206,000 154,000
Prepaid Expenses 20,000 12,000
Long-Term Investments - 114,000
Land 380,000 200,000
Buildings 890,000 700,000
Accumulated Depreciation-Buildings (182,000) (150,000)
Equipment 358,000 450,000
Accumulated depreciation-Equipment (84,000) (92,000)
Patents 100,000 64,000
Total Assets $1,816,000 $1,562,000
Liabilities and Stockholders’ Equity
Accounts Payable $50,000 $32,000
Interest Payable 12,000 10,000
Income Tax Payable 16,000 20,000
Bonds Payable 310,000 250,000
Preferred Stock ($100 par value) 200,000 150,000
Common Stock ($5 par value) 758,000 728,000
Paid-in capital in excess of par value-Common 266,000 248,000
Retained Earnings 204,000 124,000
Total Liabilities and Stockholders’ Equity $1,816,000 $1,562,000


During 2016, the following transactions and events occurred:

1 Sold long-term investments costing $114,000 for $120,000 cash.
2 Purchased land for cash.
3 Capitalized an expenditure made to improve the building.
4 Sold equipment for $28,000 cash that originally cost $92,000 and had $54,000 accumulated depreciation.
5 Issued bonds payable at face value for cash.
6 Acquired a patent with a fair value of $50,000 by issuing 500 shares of preferred stock at par value.
7 Declared and paid a $100,000 cash dividend.
8 Issued 6,000 shares of common stock for cash at $8 per share.
9 Recorded depreciation of $32,000 on buildings and $46,000 on equipment.
  • part a.
  • part b.
  • part c.
  • part d.


c. Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions.

(1) Supplemental Cash Flow Disclosures
Cash paid for interest Answer
Cash paid for income taxes Answer
(2) Schedule of noncash investing and financing activities:
AnswerPatent amortizationIssuance of preferred stock to acquire patentIssuance of bonds payableNet incomeNet change in cashPurchase of landBeginning cash balance Answer

Solutions

Expert Solution


Related Solutions

Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $1,500,000 Dividend Income 30,000 Total Revenue 1,530,000 Cost of Goods Sold $880,000 Wages and Other Operating Expenses 260,000 Depreciation Expense 78,000 Patent Amortization Expense 14,000 Interest Expense 26,000 Income Tax Expense 88,000 Loss on Sale of Equipment 10,000 Gain on Sale of Investments (6,000) 1,350,000 Net Income $180,000 RAINBOW COMPANY Balance Sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $3,375,000 Dividend Income 67,500 Total Revenue 3,442,500 Cost of Goods Sold $1,980,000 Wages and Other Operating Expenses 585,000 Depreciation Expense 175,500 Patent Amortization Expense 31,500 Interest Expense 58,500 Income Tax Expense 198,000 Loss on Sale of Equipment 22,500 Gain on Sale of Investments (13,500) 3,037,500 Net Income $405,000 RAINBOW COMPANY Balance Sheets...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,000 Dividend Income 16,500 841,500 Cost of Goods Sold $484,000 Wages and Other Operating Expenses 143,000 Depreciation Expense 42,900 Patent Amortization Expense 7,700 Interest Expense 14,300 Income Tax Expense 48,400 Loss on Sale of Equipment 5,500 Gain on Sale of Investments (11,000) 734,800...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as...
Statement of Cash Flows (Indirect Method) The Rainbow Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $825,000 Dividend Income 16,500 841,500 Cost of Goods Sold $484,000 Wages and Other Operating Expenses 143,000 Depreciation Expense 42,900 Patent Amortization Expense 7,700 Interest Expense 14,300 Income Tax Expense 48,400 Loss on Sale of Equipment 5,500 Gain on Sale of Investments (11,000) 734,800...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company’s income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company’s income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $750,000 Dividend Income 15,000 Total Revenue 765,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 44,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (3,000) 675,000 Net Income $90,000 RAINBOW COMPANY Balance Sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company’s income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company’s income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $750,000 Dividend Income 15,000 Total Revenue 765,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 44,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (3,000) 675,000 Net Income $90,000 RAINBOW COMPANY Balance Sheets...
Preparing a Statement of Cash Flows (Direct Method) Rainbow Company's income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Direct Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $3,375,000 Dividend Income 67,500 Total Revenue 3,442,500 Cost of Goods Sold $1,980,000 Wages and Other Operating Expenses 585,000 Depreciation Expense 175,500 Patent Amortization Expense 31,500 Interest Expense 58,500 Income Tax Expense 198,000 Loss on Sale of Equipment 22,500 Gain on Sale of Investments (13,500) 3,037,500 Net Income $405,000 RAINBOW COMPANY Balance Sheets...
Preparing a Statement of Cash Flows (Direct Method) Rainbow Company's income statement and comparative balance sheets...
Preparing a Statement of Cash Flows (Direct Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31, 2016 Sales $1,125,000 Dividend Income 22,500 Total Revenue 1,147,500 Cost of Goods Sold $660,000 Wages and Other Operating Expenses 195,000 Depreciation Expense 58,500 Patent Amortization Expense 10,500 Interest Expense 19,500 Income Tax Expense 66,000 Loss on Sale of Equipment 7,500 Gain on Sale of Investments (4,500) 1,012,500 Net Income $135,000 RAINBOW COMPANY Balance Sheets...
Statement of Cash Flows (Indirect Method) The Rainbow Company’s income statement and comparative balance sheets as...
Statement of Cash Flows (Indirect Method) The Rainbow Company’s income statement and comparative balance sheets as of December 31 of 2016 and 2015 follow: RAINBOW COMPANY Income Statement For the Year Ended December 31, 2016 Sales Revenue $750,000 Dividend Income 19,000 769,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 44,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (10,000) 668,000...
Statement of Cash Flows (Indirect Method) Arctic Company's income statement and comparative balance sheets as of...
Statement of Cash Flows (Indirect Method) Arctic Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: ARCTIC COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue $873,600 Cost of Goods Sold $640,800 Wages Expense 228,000 Advertising Expense 37,200 Depreciation Expense 26,400 Interest Expense 21,600 Gain on Sale of Land (30,000) 924,000 Net Loss $(50,400) ARCTIC COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash $48,720 $33,600 Accounts Receivable...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT