In: Accounting
Accounts payable |
2,300 |
Accounts Receivable |
1,500 |
Accumulated depreciation - Equipment |
4,000 |
Cash |
2,600 |
Common Stock |
4,800 |
Equipment |
7,500 |
Inventory |
400 |
Land |
10,000 |
Land held as long term investment |
8,000 |
Notes payable (due in 5 Years) |
6,000 |
Patent |
2,500 |
Retained Earnings 1/1 |
16,000 |
Short- term investments |
1,000 |
Wages Payable |
400 |
Required: Calculate following amounts. Show all work.
Total Current Assets (in order of liquidity)
Total property, plant, and equipment
Total Assets
Total Current liabilities
Total Liabilities
Total Stockholders equity
Prove that A=L+SE with answers calculated above
#4
A corporation purchased a truck for $86,000. The company expected the truck to last for 5 years or 100,000 miles, with an estimated value of $5,000 at the end of that time. During the second year, the truck was driven 18,000 miles. Compute depreciation for the second year under each of the methods below.
Show all work
Straight-line
Double-declining balance
Unity of Activity
Answer :
1. Calculation of following amounts :
a. Total Current Assets (in order of liquidity) :
= Cash + Short term investment + Accounts receivable + Inventory
= $2,600 + $1,000 + $1,500 + $400
= $5,500
b. Total property, plant, and equipment :
= Land + Land held as long term investment + Patent + Equipment - Accumulated depreciation - Equipment
= $10,000 + $8,000 + $2,500 + $7,500 - $4,000
= $24,000
c. Total Assets :
= Total Current Assets + Total property, plant, and equipment
= $5,500 + $24,000
= $29,500
d. Total Current liabilities :
= Accounts payable + Wages Payable
= $2,300 + $400
= $2,700
e. Total Liabilities :
= Total Current liabilities + Notes payable (due in 5 Years)
= $2,700 + $6,000
= $8,700
f. Total Stockholders equity :
= Common Stock + Retained Earnings 1/1
= $4,800 + $16,000
= $20,800
Total Assets = Total liabilities + Total Stockholders equity
$29,500 = $8,700 + $20,800
$29,500 = $29,500
2. Calculation of Depreciation for the second year under each of the methods :
1. Straight line method : Depreciation same for every year
Depreciation = (Cost - Residual value) / Life of asset
= ($86,000 - $5,000) / 5 years
= $81,000 / 5 years
= $16,200
Depreciation for second year = $16,200
2. Units of production method :
Depreciation = ($86,000 - $5,000) / 100,000 miles x 18,000 miles
= $81,000 / 100,000 miles x 18,000 miles
= 0.81 x 18,000 miles
= $14,580
3. Double Declining balance method :
Depreciation rate = 100% / Life of asset x 2
= 100% / 5 x 2
= 40%
Depreciation for first year = $81,000 x 40% = $32,400
Depreciation for second year
= ($81,000 - $32,400) x 40%
= $19,440