In: Accounting
Prepare an adjusted Trial balance
Accounts Payable- 88,851
Accounts receivable- 442,120
Accumulated depreciation: building- 1,265
Accumulated depreciation: equipment- 9,900
Advertising Expense- 9,240
Allowance for doubtful accounts- 75,000
Allowance to Reduce Inventory to NRV- 16,000
Bad Debt Expense- 75,000
Bonds Payable- 700,000
Building- 37,500
Cash- 834,544
Common stock- 135,000
Depreciation Expense- 11,165
Dividends- 28,000
Equipment- 21,600
Impairment Loss Expense- 5,000
Income Taxes Expense- 99,000
Income taxes payable- 99,000
Insurance Expense- 22,500
Interest Expense- 31,171
Interest Payable- 35,000
Inventory- 70,000
Land- 88,000
Notes Payable- 0
Office Expense- 28,500
Paid In Capital- Treasury Stock- 6,000
Patent- 45,000
PIC in Excess of Par- Common Stock- 130,000
Premium on Bonds Payable- 52,045
Prepaid insurance- 4,500
Purchases- 177,000
Rent Revenue- 4,500
Retained earnings- 0
Sales Revenue- 790,000
Treasury Stock- 10,000
Unearned rent revenue- 9,000
Utilities Expense- 33,571
Wages Expense- 66,150
Wages Payable-4,000
Adjusted Trial Balance | ||
Cash | $834544 | |
Accounts receivable- | 442120 | |
Allowance for doubtful accounts | 75000 | |
Inventory | 70000 | |
Allowance to Reduce Inventory to NRV | 16000 | |
Prepaid insurance | 4500 | |
Land- | 88000 | |
Building | 37500 | |
Accumulated depreciation: building | 1265 | |
Equipment | 21600 | |
Accumulated depreciation: equipment | 9900 | |
Patent | 45000 | |
Accounts Payable | 88851 | |
Interest Payable- | 35000 | |
Income taxes payable | 99000 | |
Wages Payable | 4000 | |
Unearned rent revenue | 9000 | |
Bonds Payable | 700000 | |
Premium on Bonds Payable | 52045 | |
Common stock | 135000 | |
PIC in Excess of Par- Common Stock | 130000 | |
Paid In Capital- Treasury Stock | 6000 | |
Retained earnings | ||
Treasury Stock | 10000 | |
Dividends | 28000 | |
Sales Revenue | 790000 | |
Rent Revenue | 4500 | |
Purchases | 177000 | |
Wages Expense | 66150 | |
Bad Debt Expense- | 75000 | |
Office Expense | 28500 | |
Insurance Expense | 22500 | |
Advertising Expense | 9240 | |
Depreciation Expense | 11165 | |
Interest Expense | 31171 | |
Loss on Inventory | 16000 | |
Utilities Expense | 33571 | |
Impairment Loss Expense | 5000 | |
Income Taxes Expense | 99000 | |
Total | 2155561 | 2155561 |