In: Accounting
| accounts payable | $10,600 |
| accounts receivable |
$11,100 |
| accumulated depreciation | $24,000 |
| advertising expense | $19,600 |
| cash | $46,500 |
| common stock | $30,000 |
| cost of goods sold | 355,500 |
| dividends | 5,000 |
| depreciation expense | 9,000 |
| equipment | 175,000 |
| income tax expense | 19,875 |
| income tax payable | - |
| insurance expense | 4,500 |
| interest expense | 3,600 |
| interest revenue | 2,500 |
| inventory | 29,000 |
| notes payable (due in 9 months) | 15,000 |
| prepaid insurance | 3,625 |
| rent expense | 24,000 |
| retained earnings (beg. bal) | 91,000 |
| salaries expense -gen/admin | 20,000 |
| salaries expense-selling | 34,000 |
| sales revenue | 605,100 |
| utilities expense | 18,000 |
What would the classified balance sheet in good form look like?
| Classified Balance Sheet | Amount in $ | |
| Assets | ||
| Non-Current Assets | ||
| Equipment | 175,000 | |
| Less: Accumulated Depreciation | 24,000 | 151,000 |
| Current Assets | ||
| Cash | 46,500 | |
| Accounts Receivable | 11,100 | |
| Prepaid Insurance | 3,625 | |
| Inventory | 29,000 | |
| Total Assets | 241,225 | |
| Current Liabilities | ||
| Accounts Payable | 10,600 | |
| Note payable ( due in 9 months ) | 15,000 | |
| Stockholder's Equity | ||
| Common Stock | 30,000 | |
| Retained earnings | 185,525 | |
| (91,000 + *99,525 - 5,000 ) | ||
| Total Liabilities & Stockholder's Equity | 241,125 |
| Working | |
| *Net income | 99,525 |
| (605,100-18,000-34,000-20,000-24,000+2,500-3,600-4,500-19,875-9,000-355,500-19,600 ) |