In: Accounting
Please show how you came up with the answer.
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 934,000 | $ | 269,000 | $ | 409,000 | $ | 256,000 | ||||
Variable manufacturing and selling expenses | 471,000 | 111,000 | 203,000 | 157,000 | ||||||||
Contribution margin | 463,000 | 158,000 | 206,000 | 99,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,600 | 8,300 | 40,400 | 20,900 | ||||||||
Depreciation of special equipment | 44,500 | 20,700 | 7,800 | 16,000 | ||||||||
Salaries of product-line managers | 115,300 | 40,500 | 38,500 | 36,300 | ||||||||
Allocated common fixed expenses* | 186,800 | 53,800 | 81,800 | 51,200 | ||||||||
Total fixed expenses | 416,200 | 123,300 | 168,500 | 124,400 | ||||||||
Net operating income (loss) | $ | 46,800 | $ | 34,700 | $ | 37,500 | $ | (25,400) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the racing bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.