In: Accounting
Humphrey Manufacturing produces automobile parts and batteries. All direct materials are added at the beginning of production and conversion costs are incurred evenly throughout production. The following production information is for the month of April:
Units:
Work in process, March 31: 6,000 units (40% complete)
Units started in April 42,000
Units completed during April 40,000
Work in process, April 30 25% complete
Costs in Beginning WIP:
Direct Materials $7,500
Conversion Costs $2,125
Total $9,625
Costs Added this Period:
Direct Materials $70,000
Conversion Costs $42,500
Total $112,500
For the FIFO method calculate the equivalent units, cost per equivalent units, and assign costs to production for April.
Under FIFO Method:
1. Physical units:
Beginning Work in process | 6000 |
Units introduced | 42000 |
Total | 48000 |
Completed from Beginning Work in process | 6000 |
Completed from Units introduced | 34000 |
Ending work in process (b/f) | 8000 |
Total | 48000 |
2. Equivalent units:
Particulars | Direct material | Conversion cost |
Beginning work in process | 0 | 3600 |
Completed units | 34000 | 34000 |
Ending work in process | 8000 | 2000 |
Equivalent units | 42000 | 39600 |
3. Cost per equivalent units:
Particulars | Direct material | Conversion cost | |
a | Current period cost | $70000 | $42500 |
b | Equivalent units | 42000 | 39600 |
c | Cost per equivalent units [a/b] | 1.67 | 1.07 |
4. Evaluation:
Particulars | Direct materials | Conversion cost | Total |
Beginning work in process | |||
Previous month | 7500 | 2125 | 9625 |
Current | 0 | (3600 x 1.07) = 3852 | 3852 |
Introduced and completed | (34000 x 1.67)=56780 | (34000 x 1.07)=36380 | 93160 |
Ending work in process | (8000 x 1.67)=13360 | (2000 x 1.07)=2140 | 15500 |
Total | 122137 |
Under Weighted average method:
1. Physical units:
Beginning Work in process | 6000 |
Units introduced | 42000 |
Total | 48000 |
Completed | 40000 |
Ending work in process (b/f) | 8000 |
Total | 48000 |
2. Equivalent units:
Particulars | Direct material | Conversion cost |
Completed units | 40000 | 40000 |
Ending work in process | 8000 | 2000 |
Equivalent units | 48000 | 42000 |
3. Cost per equivalent units:
Particulars | Direct material | Conversion cost | |
a | Current period cost | $70000 | $42500 |
b | Cost of beginning work in process | 7500 | 2125 |
c | Total | 77500 | 44625 |
d | Equivalent units | 48000 | 42000 |
e | Cost per equivalent units [c/d] | 1.62 | 1.06 |
4. Evaluation:
Particulars | Direct materials | Conversion cost | Total |
Introduced and completed | (40000 x 1.62)=64800 | (40000 x 1.06)=42400 | 107200 |
Ending work in process | (8000 x 1.62)=12960 | (2000 x 1.06)=2120 | 15080 |
Total | 122280 |
Please rate, Thanks.