In: Accounting
Indigo Company began operations on 1/1/20 and produces tumbling mats and rebound mats for cheerleading. Both types of mats are manufactured from a joint process. During January 2020, the company incurred joint production costs of $89,500 and produced 2,000 tumbling mats and 500 rebound mats. Indigo believes the tumbling mats will require separate costs past the split-off point of $14.00 per unit, and the company believes it will be able to sell the tumbling mats for $150.00 per unit. Indigo believes the rebound mats will require separate costs past the split-off point of $10.00 per unit, and the company believes it will be able to sell the rebound mats for $100.00 per unit.
Answer:
Part (a)
Allocation of joint cost to each product using the physical Units method.
Joint Product | Units | Share of Joint Cost |
Tumbling Mats | 2000 | (2000/2500) x 89500= $71,600 |
Rebound Mats | 500 | (500/2500) x 89500= $ 17,900 |
Total | 2500 | $ 89,500 |
Part (b)
Allocation of joint cost to each product using the Constant Gross margin
Calculation of Gross Margin
Particulars | Amount |
Sales Revenue from: | |
Tumbling Mats (2000x150)=$3,00,000 | |
Rebound Mats(500x100)=$50,000 | $3,50,000 |
Less: Total Cost | |
Further processing Cost of Tumbling Mats (2000x14)= $28,000 | |
Further Processing Cost of Rebound Mats (500x 10)=$5,000 | $33,000 |
Joint Cost of Tumbling & Rebound Mats | $89,500 |
Gross Margin | $2,27,500 |
Now,
Gross Margin ratio= (Gross margin/Sales)x100
= $2,27,500/$3,50,000
= 65%*
Allocation of joint cost to each product using the Constant Gross margin
Particulars | Tumbling Mats | Rebound Mats |
Sales Revenue | $3,00,000 | $ 50,000 |
Less: Gross margin (65%)* | $1,95,000 | $32,500 |
Less: Further Processing Cost | $28,000 | $5,000 |
Share in Joint Cost | $77,000 | $12,500 |