In: Accounting
Instructions:
Genuine Spice Inc. began operations on January 1 of the current year. The company produces 8-ounce bottles of hand and body lotion called Eternal Beauty. The lotion is sold wholesale in 12-bottle cases for $100 per case. There is a selling commission of $20 per case. The January direct materials, direct labor, and factory overhead costs are as follows:
DIRECT MATERIALS |
||||
Cost Behavior |
Units per Case |
Cost per Unit |
Cost per Case |
|
Cream base |
Variable |
100 ozs. |
$0.02 |
$2.00 |
Natural oils |
Variable |
30 ozs. |
0.30 |
9.00 |
Bottle (8-oz.) |
Variable |
12 bottles |
0.50 |
6.00 |
$17.00 |
DIRECT LABOR |
||||
Department |
Cost Behavior |
Time per Case |
Labor Rate per Hour |
Cost per Case |
Mixing |
Variable |
20 min. |
$18.00 |
$6.00 |
Filling |
Variable |
5 |
14.40 |
1.20 |
25 min. |
$7.20 |
FACTORY OVERHEAD |
||
Cost Behavior |
Total Cost |
|
Utilities |
Mixed |
$600 |
Facility lease |
Fixed |
14,000 |
Equipment depreciation |
Fixed |
4,300 |
Supplies |
Fixed |
660 |
$19,560 |
Part C—August Variance Analysis
During September of the current year, the controller was asked to perform variance analyses for August. The January operating data provided the standard prices, rates, times, and quantities per case. There were 1,500 actual cases produced during August, which was 250 more cases than planned at the beginning of the month. Actual data for August were as follows:
Actual Direct Materials |
||
Price per Unit |
Quantity per Case |
|
Cream base |
$0.016 per oz. |
102 ozs. |
Natural oils |
$0.32 per oz. |
31 ozs. |
Bottle (8-oz.) |
$0.42 per bottle |
12.5 bottles |
Actual Direct |
Actual Direct Labor |
|
Labor Rate |
Time per Case |
|
Mixing |
$18.20 |
19.50 min. |
Filling |
14.00 |
5.60 min. |
Actual variable overhead |
$305.00 |
Normal volume |
1,600 cases |
The prices of the materials were different than standard due to fluctuations in market prices. The standard quantity of materials used per case was an ideal standard. The Mixing Department used a higher grade labor classification during the month, thus causing the actual labor rate to exceed standard. The Filling Department used a lower grade labor classification during the month, thus causing the actual labor rate to be less than standard.
Required-Part C: |
|
10. |
Determine and interpret the direct materials price and quantity variances for the three materials. Round your price values for Cream Base to three decimal places and Natural Oils & Bottles to two decimal places.* |
10. Determine and interpret the direct materials price and quantity variances for the three materials. For those boxes in which you must enter subtractive or negative numbers use a minus sign. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. Round your price values for Cream Base to three decimal places and Natural Oils & Bottles to two decimal places.
Direct Materials Price Variance |
||||||
Cream Base |
|
Natural Oils |
Bottles |
|||
Difference |
||||||
Direct materials price variance |
Direct Materials Quantity Variance |
||||||
Cream Base |
Natural Oils |
Bottles |
||||
|
|
|||||
Difference |
||||||
Direct materials quantity variance |
The fluctuation in __________ caused the direct material price variances. All the Direct material quantity variances were ____________ indicating ____________ .
Part C
10. Direct Materials Price Variance:
Cream |
Natural |
||||||||||||
Base |
Oils |
Bottles |
|||||||||||
Actual price………………………… |
$ |
0.016 |
$ |
0.32 |
$ |
0.42 |
|||||||
Standard price…………………… |
0.020 |
0.30 |
0.50 |
||||||||||
Difference………………………… |
$ |
(0.004) |
$ |
0.02 |
$ |
(0.08) |
|||||||
× Actual quantity (units)*……… |
153,000 |
ozs. |
46,500 |
ozs. |
18,750 |
btls. |
|||||||
Direct materials price variance… |
$ |
(612) F |
$ |
930 |
U |
$ |
(1,500) F |
* Actual quantity:
Cream base: 1,500 cases × 102 ozs. = 153,000 ozs.
Natural oils: 1,500 cases × 31 ozs. = 46,500 ozs.
Bottles: 1,500 cases × 12.5 bottles = 18,750 bottles
The fluctuation in market prices caused the direct material price variances. Prices increased for natural oils compared to standard and declined for cream base and bottles compared to standard.
Direct Materials Quantity Variance:
Cream |
Natural |
|||||||||
Base |
Oils |
Bottles |
||||||||
Actual quantity1……………………… |
153,000 |
ozs. |
46,500 |
ozs. |
18,750 |
btls. |
||||
Standard quantity2…………………… |
150,000 |
45,000 |
18,000 |
|||||||
Difference……………………………… |
3,000 |
ozs. |
1,500 |
ozs. |
750 |
btls. |
||||
× Standard price……………………… |
$ |
0.02 |
$ |
0.30 |
$ |
0.50 |
||||
Direct materials quantity variance… |
$ |
60 |
U |
$ |
450 |
U |
$ |
375 |
U |
All the direct materials quantity variances were unfavorable, indicating some material losses, scrap, and quality rejections. All the quantity variances were unfavorable because the standards were set at ideal quantity amounts.
Thus, only unfavorable variances were possible. The standard quantities were ideal standards for 12 8-ounce bottles per case (96 ozs. total), as shown below.
1Actual quantity:
Cream base: 1,500 cases × 102 ozs. = 153,000 ozs.
Natural oils: 1,500 cases × 31 ozs. = 46,500 ozs.
Bottles: 1,500 cases × 12.5 bottles = 18,750 bottles
2Standard quantity:
Cream base: 1,500 cases × 100 ozs. = 150,000 ozs.
Natural oils: 1,500 cases × 30 ozs. = 45,000 ozs.
Bottles: 1,500 cases × 12 bottles = 18,000 bottles