Question

In: Finance

A mining company is deciding whether to open a strip mine, which costs $2.5 million. Cash...

A mining company is deciding whether to open a strip mine, which costs $2.5 million. Cash inflows of $13.5 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $12 million, payable at the end of Year 2.

What is the project's MIRR at WACC = 10%?

What is the project's MIRR at WACC = 20%?

Solutions

Expert Solution

  • Modified internal rate of return (MIRR) assumes that positive cash flows are reinvested at the firm's cost of capital, and the initial outflows are financed at the firm's financing cost.
  • so it means that we will assume that the cash inflows of $13.50 million at end of year 1 will be reinvested for 1 year at the WACC. So the Cash Inflows for the Company is $13.50*WACC.
  • Now let us take up the cost parts, the initial outflow is $2.50 million and there is also a cost of $12 million at the end of year 2. Now since we are calculating the MIRR of the project we have to calculate the Present Value of Costs. So the cost will be Initial Cost+PV of cost after 2 years at WACC.

Now let us look up the formulae of MIRR and get the answer:-

MIRR=[(FV of Cash Inflows/PV of cash Outflows) ^ (1/n)]-1= answer

1. MIRR at WACC=10%

Let us write all the variables:-

Initial Cost=$2.50 million

Cash Inflow=$13.50 milllion

Cost to be incurred at the end of 2nd year=$12 million

WACC=10%

MIRR=[(13.50*1.10/2.50+12/1.10*1.10) ^ (1/2)]-1

MIRR=[(14.85/12.4174) ^ (1/2)]-1

MIRR=Square root of 1.1959=1.0936-1=9.36%

2. MIRR at WACC=20%

Let us write all the variables:-

Initial Cost=$2.50 million

Cash Inflow=$13.50 milllion

Cost to be incurred at the end of 2nd year=$12 million

WACC=20%

MIRR=[(13.50*1.20/2.50+12/1.20*1.20) ^ (1/2)]-1

MIRR=[(16.20/10.8333) ^ (1/2)]-1

MIRR=Square root of 1.4954=1.2229-1=22.29%.


Related Solutions

A mining company is deciding whether to open a strip mine, which costs $2.5 million. Cash...
A mining company is deciding whether to open a strip mine, which costs $2.5 million. Cash inflows of $13.5 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $12 million, payable at the end of Year 2. Plot the project's NPV profile.    Plot the project's NPV profile.     The correct sketch is -Select-ABCDItem 1 . Should the project be accepted if WACC = 10%? -Select-YesNoItem 2 Should...
A mining company is deciding whether to open a strip mine, which costs $2.5 million. Cash...
A mining company is deciding whether to open a strip mine, which costs $2.5 million. Cash inflows of $14 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $11 million, payable at the end of Year 2. Find the project's MIRR at WACC = 10% and MIRR at WACC = 20%.
A mining company is deciding whether to open a strip mine, which costs $1.5 million. Cash...
A mining company is deciding whether to open a strip mine, which costs $1.5 million. Cash inflows of $14 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $12.5 million, payable at the end of Year 2. Plot the project's NPV profile.     The correct sketch is -Select-ABCDItem 1 . Should the project be accepted if WACC = 10%? -Select-Yes or no Should the project be accepted...
A mining company is deciding whether to open a strip mine, which costs $1.5 million. Cash...
A mining company is deciding whether to open a strip mine, which costs $1.5 million. Cash inflows of $13.5 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $11.5 million, payable at the end of Year 2. Plot the project's NPV profile. The correct sketch is . Should the project be accepted if WACC = 10%? Should the project be accepted if WACC = 20%? Think of...
A mining company is deciding whether to open a strip mine, which costs $1.5 million. Cash...
A mining company is deciding whether to open a strip mine, which costs $1.5 million. Cash inflows of $12.5 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $12.5 million, payable at the end of Year 2. What is the project's MIRR at WACC = 10%? Round your answer to two decimal places. Do not round your intermediate calculations. % What is the project's MIRR at WACC...
A mining company is deciding whether to open a strip mine, which costs $2 million. Cash...
A mining company is deciding whether to open a strip mine, which costs $2 million. Cash inflows of $14 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $11 million, payable at the end of Year 2. Should the project be accepted if WACC = 10%? -Select-Yes No Should the project be accepted if WACC = 20%? -Select-YesNoItem 3 Think of some other capital budgeting situations in...
MULTIPLE IRRS AND MIRR A mining company is deciding whether to open a strip mine, which...
MULTIPLE IRRS AND MIRR A mining company is deciding whether to open a strip mine, which costs $2.5 million. Cash inflows of $14 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $12.5 million, payable at the end of Year 2. Plot the project's NPV profile. The correct sketch is . Should the project be accepted if WACC = 10%? Should the project be accepted if WACC...
MULTIPLE IRRS AND MIRR A mining company is deciding whether to open a strip mine, which...
MULTIPLE IRRS AND MIRR A mining company is deciding whether to open a strip mine, which costs $2 million. Cash inflows of $13 million would occur at the end of Year 1. The land must be returned to its natural state at a cost of $11 million, payable at the end of Year 2. Plot the project's NPV profile.     The correct sketch is -Select-ABCDItem 1 . Should the project be accepted if WACC = 10%? -Select-YesNoItem 2 Should the...
Salter mining Company purchased the Northern Tier Mine for $42 million cash. The mine was estimated...
Salter mining Company purchased the Northern Tier Mine for $42 million cash. The mine was estimated to contain 9.7 million tons of ore and to have a residual value of $1.1 million. During the first year of mining operations at the Northern Tier Mine, 60000 tons of ore were mined of which 14000 tons were sold a) preys journal to record depletion during the year B) Show how the Northern Tier Mine and it’s accumulated depletion would appear in Salter...
Salter Mining Company purchased the Northern Tier Mine for $34 million cash. The mine was estimated...
Salter Mining Company purchased the Northern Tier Mine for $34 million cash. The mine was estimated to contain 2.56 million tons of ore and to have a residual value of $1.6 million. During the first year of mining operations at the Northern Tier Mine, 80,000 tons of ore were mined, of which 12,000 tons were sold. a. Prepare a journal entry to record depletion during the year. b. Show how the Northern Tier Mine, and its accumulated depletion, would appear...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT