In: Accounting
Samsung Inc. sells flat Hi-tech TV´s . At December 31, 2018, the company’s inventory amounted to 50.000€. During the year 2019, the company made only one purchase and two sales. These transactions were as follows:
January 12. Purchased merchandises to Samsung India corp. The price of the merchandises was 600.000, discount terms 3/10; n/30
February 10. Paid the accounts payable to Samsung India corp.
March 20. Sold TV´s to FNAC for 250.000€ who paid cash. The cost of these items was 200.000€
December 18. Sold Super flat TV´s to El Corte Ingles for 300.000€. The cost of said products was 150.000€, with discount terms 3/10; n/60. Said invoice was still unpaid at December 31, 2019
Samsung Inc |
||
Balance sheet |
||
January 1, 2019 |
||
Cash |
700.000 |
|
Inventory |
50.000 |
|
Equipment |
15.000 |
|
Accumulated depreciation Equipment |
-15.000 |
|
Land |
250.000 |
|
Building |
1.000.000 |
|
Accumulated depreciation Building |
-1.000.000 |
|
Capital |
800.000 |
|
Retained earnings |
200.000 |
|
Total |
1.000.000 |
1.000.000 |
a. Journal Entries :
Jan 12:
Purchases A/c Dr 600
To Samsung India Corp 600
(being the purchase of merchandises from Samsung India corp on, discount terms 3/10; n/30
------------------------------------------------------------------------------------------------------------------------
Feb 10
Samsung India Corp Dr 600
To Discount Received 18
To Cash 582
(Paid the accounts payable to Samsung India corp after deducting 3% discount).
--------------------------------------------------------------------------------------------------------------------------
March 20.
Cash Dr 250
To Sales 250
(Sold TV´s to FNAC for 250.000€ who paid cash )
-------------------------------------------------------------------------------------------------------------------------
December 18.
EI Corte Ingles Dr 300
To Sales 300
( Sold Super flat TV´s to El Corte Ingles) for 300.000€. The cost of said products was 150.000€, with discount terms 3/10; n/60. )
----------------------------------------------------------------------------------------------------------------------------
Dec 18
Discount Allowed 9
To Provision for Discount on Allowed on Sales
(provision for discount on sale to EI Corte Ingles on discount terms 3/10; n/60.)
-----------------------------------------------------------------------------------------------------
Dec 31
Income Statement Dr 209
To Retained Earnings 209
(net profit transferred for the year)
b. Compute the ending balance in the Inventory account at the close of business
Opening Balance of Inventory 50
Add Purchases 600
Less Sale to FNAC (cost price) - 200
Less Sale to EI Corte Ingles ( cost price) - 150
-------------------------
Closing Balance of inventory 300
==================
c. Income Statement:
Income:
Sales 550
Discount Received 18
---------------
Total (a) 568
-----------------
Expenses:
Cost of Goods Sold 350
(Open.stock+Purchase-Clos.Stock)
(50+600-300)
Discount Allowed 9
----------------------
Total (b) 359
---------------------
Net Profit (a-b) 209
===========
d. Main differences between the perpetual and periodic inventory system:
The difference between the periodic and perpetual inventory systems. ... The periodic system relies upon an occasional physical count of the inventory to determine the ending inventory balance and the cost of goods sold, while the perpetual system keeps continual track of inventory balances
e. Trial Balance as at 1 Jan 2020:
Debit Credit
Cash |
368.000 |
|
Inventory |
300.000 |
|
Equipment |
15.000 |
|
Accumulated depreciation Equipment |
-15.000 |
|
Land |
250.000 |
|
Building |
1.000.000 |
|
Accumulated depreciation Building |
-1.000.000 |
|
EI Corte Ingles | 300.000 | |
Capital |
800.000 |
|
Retained earnings |
409.000 |
|
Provision for Discount on Sales | 9.000 |
Total | 1218 | 1218 |