In: Accounting
Magruder Company reports pretax accounting income of $5,000,000 for 2019. The 2019 income tax rate is 20%. INCLUDED in accounting income is depreciation expense of $500,000 which was calculated using the straight line method. Magruder’s tax manager indicates that depreciation expense per the tax return will be $2,000,000 because the tax laws allow more accelerated depreciation. Magruder’s pretax accounting income does NOT include $1,000,000 of prepaid rent that a tenant paid to the company in 2019 because the prepayment represents rent due for 2020. The accountant properly recorded this amount as a liability on the balance sheet (Unearned Rent). The tax manager advises that the $1,000,000 must be INCLUDED in taxable income for 2019. Required: 1. Calculate taxable income income and income tax payable for 2019. 2. Prepare the adjusting entry to record income tax expense, deferred income taxes, and income tax payable.
Answer :
(1).
Magruder Company
| Accounting inocme | - | $5,000,000 |
| Adjustment for depreciation | - | - |
| Book depreciation | $500,000 | - |
| Depreciation as per taxation | $(2,000,000) | $(1,500,000) |
| Less : Temporary difference arising for depreciation (2000000 - 500000) | - | - |
| Adjustment for unearned rent | - | - |
| Add : Temporary diff arising from unearned rent taxable in this year | $1,000,000 | $1,000,000 |
| Taxable income (5000000 - 1500000 + 1000000) | - | 4,500,000 |
| Income tax rate | - | 20% |
| Income tax payable (4500000*20/100) | - | $900,000 |
(2) Journal Entries
| Account Title and Explanation | Debit | Credit |
| Income Tax Expense | $1,000,000 | - |
| Deferred Tax Assets | $200,000 | - |
| To Deferred Tax Liability | - | $300,000 |
| To Tax payable | - | $900,000 |
| (To Record tax expense and tax payable) | - | - |
Working Notes :
Income tax expense is calculated as below
| Accounting income | $5,000,000.00 |
| Tax Rate | 20% |
| Income tax expense (5000000*20)/100 | $1,000,000.00 |
Deferred tax assets is calculated as below
| Income taxable this year but not included in accounting income (Unearned Rent) | $1,000,000.00 |
| Tax Rate | 20% |
| Deferred tax assets (1000000*20)/100 | $200,000.00 |
Deferred tax liability is calculated as below
| Income not taxable this year but included in accounting income (Depreciation) | $1,500,000.00 |
| Tax Rate | 20% |
| Deferred tax liability (1500000*20)/100 | $300,000.00 |