In: Accounting
Bramble Inc. reports the following pretax income (loss) for both
book and tax purposes.
Year |
Pretax |
Tax Rate |
||||
2018 | $117,000 | 20 | % | |||
2019 | 90,000 | 20 | % | |||
2020 | (257,000) | 25 | % | |||
2021 | 123,000 | 25 | % |
Prepare the journal entries for years 2018–2021 to record income tax expense (benefit) and income taxes payable (refundable), and the tax effects of the loss carry forward, assuming that based on the weight of available evidence, it is more likely than not that one-half of the benefits of the loss carry forward will not be realized.
Prepare the income tax section of the 2020 income statement beginning with the line “Operating loss before income taxes.”
Prepare the income tax section of the 2021 income statement beginning with the line “Income before income taxes.”
The tax rates listed were all enacted by the beginning of 2018.
Year | Pretax Income (Loss) | Tax Rate | Income tax | |
2018 | $ 117,000.00 | 20% | $ 23,400.00 | |
2019 | $ 90,000.00 | 20% | $ 18,000.00 | |
2020 | $ (257,000.00) | 25% | $ (64,250.00) | |
2021 | $ 123,000.00 | 25% | $ 30,750.00 | |
Year | Accounts Titles and Explanation | Debit | Credit | |
2018 | Income tax expense | $ 23,400.00 | ||
Income tax payable | $ 23,400.00 | |||
2019 | Income tax expense | $ 18,000.00 | ||
Income tax payable | $ 18,000.00 | |||
2020 | Income tax refund receivable (23400+18000) | $ 41,400.00 | ||
Deferred tax asset (257,000 - 90000-117000) =50000 x 25% | $ 12,500.00 | |||
Benefit due to loss carryback | $ 41,400.00 | |||
Benefit due to loss carryforward | $ 12,500.00 | |||
Benefit due to loss carry forward | $ 6,250.00 | |||
Allowance to Reduce Deferred Tax Asset to Expected Realizable Value (12500 x 50%) | $ 6,250.00 | |||
2021 | Income Tax Expense | $ 30,750.00 | ||
Deferred Tax Asset | $ 12,500.00 | |||
Income Tax Payable (123000 -50000) x 25% | $ 18,250.00 | |||
Allowance to Reduce Deferred Tax
Asset to Expected Realizable Value |
$ 6,250.00 | |||
Benefit Due to Loss Carryforward | $ 6,250.00 | |||
b) | Operating loss before income taxes | $ (257,000.00) | ||
Income tax benefit | ||||
Benefit due to loss carryback | $ 41,400.00 | |||
Benefit due to loss carryforward ($12,500 – $6,250 | $ 6,250.00 | $ 47,650.00 | ||
Net Loss | $ (209,350.00) | |||
c) | Income before income taxes | $ 123,000.00 | ||
Income tax expense | ||||
Current | $ 18,250.00 | |||
Deferred | $ 12,500.00 | |||
Benefit due to loss carryforward | $ (6,250.00) | $ 24,500.00 | ||
Net income | $ 98,500.00 | |||