In: Accounting
QUESTION 14
Please use the following question to answer questions 14-20:
On January 1, 2010, P Company purchased an 80% interest in S Company for $900,000. At that time, S Company had capital stock of $600,000 and retained earnings of $100,000. Differences between the fair value and the book value of the identifiable assets of Salem Company were as follows:
Fair Value in Excess of Book Value |
|||
Equipment |
$ 180,000 |
||
Land |
20,000 |
||
Inventory |
20,000 |
||
The book values of all other assets and liabilities of S Company were equal to their fair values on January 1, 2010. The equipment had a remaining life of five years. The inventory was sold in 2010.
S Company’s net income and dividends declared in 2010 Net Income of $120,000; Dividends Declared of $30,000
14. Prepare JE at date of purchase
QUESTION 15
15. Prepare W/P at date of purchase to eliminate the equity of S and investment of P (see above question)
QUESTION 16
16. Prepare W/P to allocate the differences (see above question)
QUESTION 17
17. Prepare J/E under cost method for NI and Dividends (see above question)
QUESTION 18
18. Prepare W/P entries to eliminate Dividends and convert cost to equity (see above question)
QUESTION 19
19. Prepare W/P entry to eliminate the equity of S and investment of P at 12/31 (see above question)
QUESTION 20
20. Prepare W/P to allocate differences (all inventory has been sold), and the extra depreciation entry (see above question)
Answer :
(14).
Particulars | Debit | Credit |
Common stock | $600,000.00 | - |
Retained Earnings | $100,000.00 | - |
Difference between book value and implied value | $425,000.00 | - |
Invesrment in S | $900,000.00 | |
NCI in Equity | $225,000.00 | |
Equipment | $180,000.00 | - |
Land | $20,000.00 | - |
Inventory | $20,000.00 | - |
Difference between book value and implied value | $425,000.00 | |
NCI in Equity | $225,000.00 | |
Loss on acquistion | $430,000.00 | - |
$425,000 = (900000/0.8)-700000 | - | - |
(15).
Journal entry on the date of purchase
Date | Particulars | Debit | Credit |
01.01.2010 | Investment | 900,000 | - |
Cash | - | 900,000 | |
(To Record purchase of business) | - | - |
Journal Entries to eliminate equity S and investment P
Date | Particulars | Debit | Credit |
31.12.2010 | Investment | 96,000 | - |
Equity in earnings | 96,000 | ||
(To record net income of S) | - | - | |
31.12.2010 | Cash | 24,000 | - |
Investment | 24,000 | ||
(To record dividend received) | - | - | |
31.12.2010 | Equity in earnings | 28,800 | - |
Investment | 28,800 | ||
(To record depreciation of excess FV) | - | - | |
31.12.2010 | Common stock -sub | 600,000 | - |
Retained earnings | 190,000 | - | |
Excess FV over BV | 184,000 | - | |
Investment in Sub | - | 943,200 | |
Non controlling interest | - | 235,800 | |
Goodwill | 205,000 | - |
(17). Under cost method, the below entries wil be passed for the investment made and dividends received in books of P
Particulars | Debit | Credit |
Investment S | 900,000 | - |
Bank | - | 900,000 |
Bank | 24,000 | - |
Dividend income 30,000 * 80% | 24,000 |
Net income is not required to be included in the books of P as under cost method it is not to be included
Since P is holding controlling stake, this may result in consolidation of both P and S accounts where investment, dividend income will be eliminated.
Note Kindly re-post remaining questions separately to answer. If you are satisfied with these answers Kindly Up-vote. Thank You !!!