In: Accounting
Problem #2 The accountant for Martin Compnay has developed the following information for the company's defined-benefit pension plan for 2021: Service Cost $1,000,000 Actual Return on plan assets 500,000 Annual contributions to the plan 1,840,000 Amortization of PSC 250,000 Benefits paid to retirees 120,000 Settlement rate 10% Expected Rate of Return on plan assets 8% The accumulated PBO at December 31, 2021, amounted to $6,500,000
a) Using the above information for Martin Company, complete the Pension Worksheet for 2021. Indicate (credit) entries by parentheses. Calculated amounts should be supported.
b) Prepare the journal entry to reflect the accounting for the company's pension plan for the year ending Decmeber 31, 2021. Martin Company Pension Worksheet - 2021 Annual OCI Pension Pension Gain/ Asset/
Expense Cash
PSC Loss Liability
PBO Plan Assets
Bal 12/31/20
1,250,000 ?
-8,000,000 5,500,000
Service Cost
Interest Cost
Actual Return
Unexpected
gain/loss
Amortizaton of PSC
Contributions
Benefits
Gain/Loss amortization
Journal Entry
For 2021
Balance, 12/31/2021
Working as follows:
General Jouranl Entries | Memo Entries | ||||||
Particulars | Annual Pension Expense | Cash | OCI/PSC | Gains/Loss | Pension Asset/Liability | Projected Benefit Obligation | Plan Assets |
Balance Dec. 31, 2021 | ($1,250,000) | ($800,000) | $5,500,000 | ||||
Service cost | $1,000,000 | ($1,000,000) | |||||
Interest cost [$8000000*10%] | $800,000 | ($800,000) | |||||
Actual return | ($500,000) | $500,000 | |||||
Unexpected gain or loss | $60,000 | ($60,000) | |||||
Amortization of PSC | $250,000 | ($250,000) | |||||
Contributions | ($1,840,000) | $1,840,000 | |||||
Benefits Gains/Loss amortization | $120,000 | ($120,000) | |||||
Journal entry for 2021 | $1,610,000 | ($250,000) | ($60,000) | $315,000 | |||
Balance Dec. 31, 2021 | ($1,840,000) | ($935,000) | ($2,480,000) | $7,720,000 |
________________________________________________________________
Plan assets | $5,500,000 |
× | |
Expected rate on plan asset | 8% |
Expected return | $440,000 |
Less: Actual Return | ($500,000) |
Unexpected Gain | ($60,000) |
____________________________________________________
b)
Prepare journal entry as follows:
Date | Account Titles | Debit | Credit |
Dec. 31, 2021 | Pension Expense | $1,610,000 | |
Pension laibility [b/f] | $315,000 | ||
OCI-Gain | $60,000 | ||
Cash | $1,840,000 | ||
OCI-PSC | $25,000 |