In: Accounting
Defined Benefit Plan Assignment
The following information pertains to Company A's Year 5 defined benefit pension plan:
January 1, Year 5, fair value of plan assets $100,000 January 1, Year 5, projected benefit obligation (PBO) 200,000 Contribution to the plan (made on December 31, Year 5) 10,000 Benefits paid to employees (made on December 31, Year 5) 15,000 December 31, Year 5, fair value of plan assets 106,000 Discount Rate 5% Expected ling-term rate of return on plan assets 8% Service cost recognized in Year 5 40,000 Prior service cost recoginized in Year 5 70,000
Additional Information - On December 31, Year 5, company amended its defined benefits plan, resulting in an increase of $70,000 in the PBO. - Neither net gain, or loss, in relation to the company's defined benefit plan nor prior service cost were recognized in prior years. - The company applies the corridor approach to account for its net gains or losses in relation to the defined benefit plan. - Assume that the market-related value of thr plan assets is equal to the fair value of plan assets. - Average remaining service period of active employees is 10 years.
Required: Compute pension expense, plan assets at the end of Year5, PBO at the end of Year 5 and prepare all journal entries. Show computations.
Amortization of Prior service cost (Prior service cost / Average remaining service life in years) |
7000 |
Amortization of net loss – AOCI |
|
Pension benefits obligation |
200000 |
Plan assets at fair value |
100000 |
Whichever is higher from above |
200000 |
Net Loss – AOCI |
70000 |
Less: 10% of higher amount as per Corridor rule (200000*10%) |
-20000 |
Excess at beginning |
50000 |
Average remaining service life in years |
10 |
Amortization of net loss - AOCI (Excess at beginning / Average remaining service life in years) |
5000 |
Corridor rule for Amortization of net loss – AOCI |
|
If the gain or loss exceed 10% of (Pension benefits obligation or Plan assets at fair value, whichever is higher). In this case, corridor rule allows actuarial gain or loss to be amortized over service life period into income statement. |
|
If the gain or loss less than 10% of (Pension benefits obligation or Plan assets at fair value, whichever is higher). In this case, corridor rule does not allow reporting of amortization of net gain or loss. |
Company name |
|||||||
Pension Worksheet |
|||||||
Minus sign indicate credit and positive indicate debit. |
|||||||
Memo fields |
AOCI |
Pension Expense |
Cash |
Net pension Liability/Assets |
|||
Pension benefits obligation |
Plan assets |
Prior service cost |
Net Loss |
||||
Beginning Balance |
-200000 |
100000 |
70000 |
70000 |
-100000 |
||
Service cost |
-40000 |
40000 |
|||||
Interest cost |
-10000 |
10000 |
|||||
Return on plan Assets |
8000 |
-8000 |
|||||
Amortization of Prior service cost |
-7000 |
7000 |
|||||
Amortization of net loss |
-5000 |
5000 |
|||||
Gain on Pension benefits obligation due to change in actuarial assumptions |
0 |
0 |
|||||
Contribution to pension fund |
10000 |
-10000 |
|||||
Pension benefits paid |
15000 |
-15000 |
|||||
Journal Entries |
-7000 |
-5000 |
54000 |
-10000 |
-32000 |
||
Ending Balance |
-235000 |
103000 |
63000 |
65000 |
-132000 |
Pension expense |
54000 |
Plan assets at the end of Year5 |
103000 |
PBO at the end of Year 5 |
235000 |
Net pension assets (-235000+103000) minus means net assets liabilities |
-132000 |
Company name |
|||
Journal entries |
|||
Date |
Account title & explanation |
Debit |
Credit |
Pension Expense |
54000 |
||
Net pension Liability/Assets |
32000 |
||
Prior service cost - AOCI |
7000 |
||
Net Loss - AOCI |
5000 |
||
Cash |
10000 |
||
(To record Pension Expense.) |