In: Accounting
Beavis Construction Company was the low bidder on a construction
project to build an earthen dam for $1,900,000. The project was
begun in 2020 and completed in 2021. Cost and other data are
presented below:
2020 | 2021 | |||||
Costs incurred during the year | $ | 420,000 | $ | 1,200,000 | ||
Estimated costs to complete | 980,000 | 0 | ||||
Billings during the year | 450,000 | 1,450,000 | ||||
Cash collections during the year | 350,000 | 1,550,000 | ||||
Assume that Beavis recognizes revenue on this contract over time
according to percentage of completion.
Required:
Prepare all journal entries to record costs, billings, collections,
and profit recognition. (If no entry is required for a
transaction/event, select "No journal entry required" in the first
account field.)
The percentage of completion method of revenue recognition is a concept in accounting that refers to a method by which a business recognizes revenue on an ongoing basis depending on the stages of a project’s completion. In other words, the percentage of completion method is used for longer-term projects and recognizes revenue and expenses as a percentage of the project’s completion during the period.
First of all we need to compute the revenues and expenses to be recorded, which is as follows:
Amount in $ | |||
Particulars | 2020 | 2021 | |
Cost incurred during the year | A | 420,000 | 1,200,000 |
Cost incurred during previous year/years | B | - | 420,000 |
Estimated cost still to be incurred | C | 980,000 | - |
Total Cost | D=A+B+C | 1,400,000 | 1,620,000 |
Percentage Completion till date | E=(A+B)/D | 30.00% | 100.00% |
Percentage work already completed till last year | F | 0 | 30.00% |
Percentage revenue to be considered this year | G=E-F | 30.00% | 70.00% |
Revenue | $ | 570,000 | 1,330,000 |
H=1900000*G | (1,900,000*30%) | (1,900,000*70%) | |
Expenses | $ | 420,000 | 1,200,000 |
Gross Profit | 150,000 | 130,000 |
Journal Entries for the year 2020:
Account Titles and Explanations | Debit | Credit |
Construction in progress (CIP) | $420,000 | |
Cash | $420,000 | |
(Being entry made for recording cost incurred) | ||
Accounts Receivable | $450,000 | |
Billing on CIP | $450,000 | |
(Being entry made for recording billings) | ||
Cash | $350,000 | |
Accounts Receivable | $350,000 | |
(Being entry made for recording billings) | ||
Construction Expense | $420,000 | |
Construction in progress (CIP) | $150,000 | |
Construction Revenue | $570,000 | |
(Being entry made for recording revenue) |
Journal Entries for the year 2021:
Account Titles and Explanations | Debit | Credit |
Construction in progress (CIP) | $1,200,000 | |
Cash | $1,200,000 | |
(Being entry made for recording cost incurred) | ||
Accounts Receivable | $1,450,000 | |
Billing on CIP | $1,450,000 | |
(Being entry made for recording billings) | ||
Cash | $1,550,000 | |
Accounts Receivable | $1,550,000 | |
(Being entry made for recording billings) | ||
Construction Expense | $1,200,000 | |
Construction in progress (CIP) | $130,000 | |
Construction Revenue | $1,330,000 | |
(Being entry made for recording revenue) | ||
Billings on CIP | $1,900,000 | |
Construction in Progress | $1,900,000 | |
(Being entry made for finalisation and completion of project) |