In: Accounting
Markov Manufacturing recently spent
$ 13.6 million to purchase some equipment used in the manufacture of disk drives. The firm expects that this equipment will have a useful life of five years, and its marginal corporate tax rate is 21%.
The company plans to use straight-line depreciation.
a. What is the annual depreciation expense associated with this equipment?
b. What is the annual depreciation tax shield?
c. Rather than straight-line depreciation, suppose Markov will use the MACRS depreciation method for the five-year life of the property. Calculate the depreciation tax shield each year for this equipment under this accelerated depreciation schedule.
d. If Markov has a choice between straight-line and MACRS depreciation schedules, and its marginal corporate tax rate is expected to remain constant, which schedule should it choose? Why?
e. How might your answer to part
(d)
change if Markov anticipates that its marginal corporate tax rate will increase substantially over the next five years?
f. Under the TCJA of 2017, Markov has the option to take 100% "Bonus" depreciation in the year in which the equipment is put into use. This means that in that year, Markov would take the full depreciation expense equivalent to the cost of buying the equipment. Rather than straight-line depreciation, suppose Markov will use the bonus depreciation method. Calculate the depreciation tax shield each year for this equipment with bonus depreciation.
g. If Markov has a choice between straight-line, MACRS and bonus depreciation schedules, and its marginal corporate tax rate is expected to remain constant, which schedule should it choose? Why?
h. How might your answer to part
(g)
change if Markov anticipates that its marginal corporate tax rate will increase substantially over the next five years?
Note:
Assume that the equipment is put into use in year 1.
Solution:
Markov Manufacturing | |
Cost of Equipment | 13600000 |
Useful Life | 5 |
Marginal Corporate Tax | 21% |
Straight Line Depreciation | =13.6/5 |
2720000 |
Annual Depreciation | 2720000 |
Tax Sheild (2.72 *21%) | 571200 |
Tax Sheild over the years | 2856000 |
Cost of Equipment | 13600000 | Total | |||||
Depreciation Rate (MACRS) | 20% | 32% | 19.20% | 11.52% | 11.52% | 5.76% | 100% |
2720000 | 4352000 | 2611200 | 1566720 | 1566720 | 783360 | 13600000 | |
Tax Rate | 21% | 21% | 21% | 21% | 21% | 21% | |
Tax Sheild | 571200 | 913920 | 548352 | 329011.2 | 329011.2 | 164505.6 | 2856000 |
d. The total tax sheild under both the methods are the same. But with MACRS Depreciation Markovo receives the tax depreciation sooner,. Therefore MACRS Depreciation will lead to a higher NPV of Markovos Cash Flows.
e.If the tax rate increases, then it may be better off claiming higher depreciation expenses in later years, as the tax benefit at that time will be greater.