In: Accounting
1/1/2020: Opened the business, invested $1,000,000 cash in the business.
1/1/2020: bought a building for the business purpose for $100,000 cash. The building has a useful economic life of 10 years.
1/1/2020: purchased 100 luxury watches for $200,000 with $100,000 cash payment, the remaining amount payable on 2/1/2021. (each watch costs $2,000)
3/1/2020: purchased 50 luxury watches for $250,000 with cash. Each watch costs $5,000.
4/1/2020: purchased 40 luxury watches for $240,000 with cash. Each costs $6,000.
6/1/2020: Sold 130 watched for $1,300,000. Of which $300,000 cash was received at the time of sale. The remaining amount to be received on 5/2/2021.
7/1/2020: paid $1,200 in advance for 12 months’ property insurance (7/1/20 to 7/1/21).
8/1/2020: borrowed $500,000 from a local Chase bank. Interest rate is 12%/year. Interest is paid every 6 months- the first payment date is 2/1/2021. Principal would be paid on 8/1/2021.
9/1/2020: to expand business, you rent a showroom in the next building. Paid $24,000 cash in advance for 12 month’s rent.
12/31/2020: Paid 2020 utilities expense, advertising expense, and miscellaneous expense for $5000, $15,000, and $4,000, respectively.
Salary is paid on the last day of each month. Each month’s salary expense is $20,000.
Notes:
Requirement:
| Date | Accounst title | DR | cR |
| Jan-20 | Cash | $1,000,000 | |
| Owner equity | $1,000,000 | ||
| 01-01-20 | Building | $100,000 | |
| Cash | $100,000 | ||
| 01/01 2020 | Purchases | $200,000 | |
| Cash | $100,000 | ||
| Accounts payable | 100000 | ||
| 03-01-20 | Purchases | $250,000 | |
| Cash | $250,000 | ||
| 04-01-20 | Purchases | $240,000 | |
| Cash | $240,000 | ||
| 06-01-20 | Accounst receivable | $1,000,000 | |
| Cash | $300,000 | ||
| Sales | 1300000 | ||
| 07-01-20 | Prepaid Insurance | $1,200 | |
| Cash | $1,200 | ||
| 08-01-20 | CAsh | $500,000 | |
| Bank loan payable | $500,000 | ||
| 09-01-20 | Prepaid Rent | $24,000 | |
| Cash | $24,000 | ||
| 12/31/2020 | Utilities expenses | $5,000 | |
| Advertising expenses | 15000 | ||
| Miscelleneous expenses | 4000 | ||
| Cash | $24,000 | ||
| Salaries expenses | 240000 | ||
| Cash | 240000 | ||
| 12/31/2020 | Cost of good sold (100*2000)+(30*5000) | 350000 | |
| Ending Inventory (40*6000)+(20*5000) | 340000 | ||
| Purchases | 690000 | ||
| Adjusting entries | |||
| a | Insurance expenses (1200/12*6) | $600 | |
| Prepaid Insurance | $600 | ||
| b) | Rent expenses (24000/12*4) | $8,000 | |
| Prepaid Rent | $8,000 | ||
| c | Depreciation expenses-building | $10,000 | |
| Accumulated depreciation-Building (100000/10) | $10,000 | ||
| d | Interest expenses | $25,000 | |
| Interest payable | $25,000 | ||
| (500000*12%*5/12) | |||
| Closing entry | |||
| Event | Accounst title | DR | cR |
| a) | Sales | $1,300,000 | |
| Income summary | $1,300,000 | ||
| b) | Income summary | $657,600 | |
| Utilities expenses | $5,000 | ||
| Advertising expenses | 15000 | ||
| Miscelleneous expenses | 4000 | ||
| Salaries expenses | $240,000 | ||
| Cost of good sold (100*2000)+(30*5000) | 350000 | ||
| Insurance expenses (1200/12*6) | $600 | ||
| Rent expenses (24000/12*4) | $8,000 | ||
| Depreciation expenses-building | $10,000 | ||
| Interest expenses | $25,000 | ||
| c) | Income summary | $642,400 | |
| Owner Equity | $642,400 | ||
| If any doubt pleaswe comment |