In: Accounting
1/1/2020: Opened the business, invested $1,000,000 cash in the business.
1/1/2020: bought a building for the business purpose for $100,000 cash. The building has a useful economic life of 10 years.
1/1/2020: purchased 100 luxury watches for $200,000 with $100,000 cash payment, the remaining amount payable on 2/1/2021. (each watch costs $2,000)
3/1/2020: purchased 50 luxury watches for $250,000 with cash. Each watch costs $5,000.
4/1/2020: purchased 40 luxury watches for $240,000 with cash. Each costs $6,000.
6/1/2020: Sold 130 watched for $1,300,000. Of which $300,000 cash was received at the time of sale. The remaining amount to be received on 5/2/2021.
7/1/2020: paid $1,200 in advance for 12 months’ property insurance (7/1/20 to 7/1/21).
8/1/2020: borrowed $500,000 from a local Chase bank. Interest rate is 12%/year. Interest is paid every 6 months- the first payment date is 2/1/2021. Principal would be paid on 8/1/2021.
9/1/2020: to expand business, you rent a showroom in the next building. Paid $24,000 cash in advance for 12 month’s rent.
12/31/2020: Paid 2020 utilities expense, advertising expense, and miscellaneous expense for $5000, $15,000, and $4,000, respectively.
Salary is paid on the last day of each month. Each month’s salary expense is $20,000.
Notes:
Requirement:
Date | Accounst title | DR | cR |
Jan-20 | Cash | $1,000,000 | |
Owner equity | $1,000,000 | ||
01-01-20 | Building | $100,000 | |
Cash | $100,000 | ||
01/01 2020 | Purchases | $200,000 | |
Cash | $100,000 | ||
Accounts payable | 100000 | ||
03-01-20 | Purchases | $250,000 | |
Cash | $250,000 | ||
04-01-20 | Purchases | $240,000 | |
Cash | $240,000 | ||
06-01-20 | Accounst receivable | $1,000,000 | |
Cash | $300,000 | ||
Sales | 1300000 | ||
07-01-20 | Prepaid Insurance | $1,200 | |
Cash | $1,200 | ||
08-01-20 | CAsh | $500,000 | |
Bank loan payable | $500,000 | ||
09-01-20 | Prepaid Rent | $24,000 | |
Cash | $24,000 | ||
12/31/2020 | Utilities expenses | $5,000 | |
Advertising expenses | 15000 | ||
Miscelleneous expenses | 4000 | ||
Cash | $24,000 | ||
Salaries expenses | 240000 | ||
Cash | 240000 | ||
12/31/2020 | Cost of good sold (100*2000)+(30*5000) | 350000 | |
Ending Inventory (40*6000)+(20*5000) | 340000 | ||
Purchases | 690000 | ||
Adjusting entries | |||
a | Insurance expenses (1200/12*6) | $600 | |
Prepaid Insurance | $600 | ||
b) | Rent expenses (24000/12*4) | $8,000 | |
Prepaid Rent | $8,000 | ||
c | Depreciation expenses-building | $10,000 | |
Accumulated depreciation-Building (100000/10) | $10,000 | ||
d | Interest expenses | $25,000 | |
Interest payable | $25,000 | ||
(500000*12%*5/12) | |||
Closing entry | |||
Event | Accounst title | DR | cR |
a) | Sales | $1,300,000 | |
Income summary | $1,300,000 | ||
b) | Income summary | $657,600 | |
Utilities expenses | $5,000 | ||
Advertising expenses | 15000 | ||
Miscelleneous expenses | 4000 | ||
Salaries expenses | $240,000 | ||
Cost of good sold (100*2000)+(30*5000) | 350000 | ||
Insurance expenses (1200/12*6) | $600 | ||
Rent expenses (24000/12*4) | $8,000 | ||
Depreciation expenses-building | $10,000 | ||
Interest expenses | $25,000 | ||
c) | Income summary | $642,400 | |
Owner Equity | $642,400 | ||
If any doubt pleaswe comment |