In: Accounting
1. Shareholders invested £10,000 cash in the business in exchange for ordinary shares.
2. Purchased equipment for £5,000 cash.
3. Paid £400 cash for May office rent.
4. Paid £700 cash for supplies.
5. Incurred £250 of advertising costs in the Beacon News on account.
6. Received £4,700 in cash from customers for repair service.
7. Declared and paid a £1,000 cash dividend.
8. Paid part-time employee salaries £1,000.
9. Paid utility bills £160.
10. Performed repair service worth £980 on account.
11. Collected cash of £120 for services billed in transaction (10). Instructions
Prepare a tabular analysis of the transactions, using the following column headings: Cash, Accounts Receivable, Supplies, Equipment, Accounts Payable, Share Capital, and Retained Earnings (with separate columns for Revenues, Expenses, and Dividends). Include margin explanations for any changes in Retained Earnings. Revenue is called Service Revenue.
Read this point to point entry wise.
( Amount in £) | |||||||
Particulars | Assets | Liabilities | |||||
Cash | Accounts receivbles | Supplies | Equipments | Accounts Payable | Share capital | Retained earning | |
1. Shareholders invested | 10,000 | 10,000 | |||||
2. Purchased equipments | -5,000 | 5,000 | |||||
3. Office rent paid | -400 | ||||||
4. paid cash for supplies | -700 | 700 | |||||
5. Advertising cost | 250 | ||||||
6. Received cash from customer | 4,700 | ||||||
7. Declared and paid cash dividend | -1,000 | ||||||
8.Paid part time salaries | -1,000 | ||||||
9. Paid utility bills | -160 | ||||||
10. Performed repair service | 980 | ||||||
11. Received cash for services in 10 | 120 | -120 | |||||
12. Transfer from Profit & Loss accounting ( see working below) | 2,870 | ||||||
TOTAL | 6,560 | 860 | 700 | 5,000 | 250 | 10,000 | 2,870 |
Working of point 12
Expenses are represented with negative sign
Particulars | Profit & Loss | ||||
Revenue | Expenses | Profit = Revenue -Expenses | Dividend | Retained earning= Profit- Dividend | |
1. Shareholders invested | |||||
2. Purchased equipments | |||||
3. Office rent paid | -400 | ||||
4. paid cash for supplies | |||||
5. Advertising cost | -250 | ||||
6. Received cash from customer | 4700 | ||||
7. Declared and paid cash dividend | -1000 | ||||
8.Paid part time salaries | -1000 | ||||
9. Paid utility bills | -160 | ||||
10. Performed repair service | 980 | ||||
11. Received cash for services in 10 | |||||
TOTAL | 5680 | -1810 | 3870 | -1000 | 2870 |
In case of any query feel free to ask in the comment section.