In: Accounting
The Tigers Company sells two products with the following data:
Product A Sales ...............................................$100,000 |
Product B $100,000 |
Total $200,000 |
Variable costs.................................... 70,000 |
55,000 |
125,000 |
Contribution margin.........................$ 30,000 |
$ 45,000 |
$ 75,000 |
Contribution margin ratio 30% 45% 37.5%
The company’s fixed expenses total $45,000 per month.
2. Based on the current sales mix, the breakeven point for the company as a whole is
A. $200,000
B. $175,000
C. $120,000
D. $150,000
2. Based on the current sales mix, if total sales increase by $30,000 per month, by how much will the overall company’s operating income increase?
A. $11,250
B. $60,000
C. $12,500
D. $90,000
Fixed Expenses |
$45000 |
Total contribution margin ratio |
37.50% |
Total Break Even Sales Mix [45000/37.5%] |
$120000 |
Hence, the correct answer is OPTION – C: $120,000
Since Sale Mix is of 50%-50%, product A’s and B’s Sale will increase by $15000 each.
Current Situation (Net Operating income)
Product A ($) |
Product B ($) |
Total ($) |
|
Sales |
100000 |
100000 |
200000 |
(-) Variable cost |
70000 |
55000 |
125000 |
Contribution margin |
30000 |
45000 |
75000 |
(-) Fixed Cost |
45000 |
||
Net operating income |
30000 |
If Sales increased by $30000
Product A ($) |
Product B ($) |
Total ($) |
|
Sales |
115000 |
115000 |
230000 |
(-) Variable cost |
80500 [Sales x 70%] |
63250 [Sales x 55%] |
143750 |
Contribution margin |
34500 [Sales x 30%] |
51750 [Sales x 45%] |
86250 |
(-) Fixed Cost |
45000 |
||
Net operating income |
41250 |
||
Current operating income |
30000 |
||
Increase in net operating income |
$11250 |
Hence, the correct answer is OPTION – A: $11,250