In: Accounting
Miller Company’s contribution format income statement for the most recent month is shown below:
| Total | Per Unit | |||||
| Sales (33,000 units) | $ | 231,000 | $ | 7.00 | ||
| Variable expenses | 132,000 | 4.00 | ||||
| Contribution margin | 99,000 | $ | 3.00 | |||
| Fixed expenses | 48,000 | |||||
| Net operating income | $ | 51,000 | ||||
Required:
(Consider each case independently):
1. What is the revised net operating income if unit sales increase by 11%?
2. What is the revised net operating income if the selling price decreases by $1.40 per unit and the number of units sold increases by 22%?
3. What is the revised net operating income if the selling price increases by $1.40 per unit, fixed expenses increase by $6,000, and the number of units sold decreases by 6%?
4. What is the revised net operating income if the selling price per unit increases by 20%, variable expenses increase by 30 cents per unit, and the number of units sold decreases by 8%?
Miller Company’s contribution format income statement for the most recent month is shown below:
| Total | Per Unit | |||||
| Sales (33,000 units) | $ | 231,000 | $ | 7.00 | ||
| Variable expenses | 132,000 | 4.00 | ||||
| Contribution margin | 99,000 | $ | 3.00 | |||
| Fixed expenses | 48,000 | |||||
| Net operating income | $ | 51,000 | ||||
Required:
(Consider each case independently):
1. What is the revised net operating income if unit sales increase by 11%?
2. What is the revised net operating income if the selling price decreases by $1.40 per unit and the number of units sold increases by 22%?
3. What is the revised net operating income if the selling price increases by $1.40 per unit, fixed expenses increase by $6,000, and the number of units sold decreases by 6%?
4. What is the revised net operating income if the selling price per unit increases by 20%, variable expenses increase by 30 cents per unit, and the number of units sold decreases by 8%?
  | 
1.
| 
 Net operating income  | 
 $ 76,410  | 
2
| 
 Net operating income  | 
 $ 16,416  | 
3.
| 
 Net operating income  | 
 $ 82,488  | 
4
| 
 Net operating income  | 
 $ 76,476  | 
Workings

