(a) FIFO Method |
|
|
|
|
|
|
|
|
|
Goods Purchased |
Cost of Goods Sold |
Inventory Balance |
Date |
Units |
Cost Per Unit |
Total ($) |
Units |
Cost Per Unit |
Total ($) |
Units |
Cost Per Unit |
Total ($) |
Apr-01 |
|
|
|
|
|
|
310 |
$6.20 |
1922 |
Apr-04 |
610 |
$6.30 |
3,843 |
|
|
|
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
610 |
$6.30 |
3,843 |
Apr-05 |
|
|
|
310 |
$6.20 |
1,922 |
|
|
|
|
|
|
|
200 |
$6.30 |
1,260 |
410 |
$6.30 |
2,583 |
Apr-11 |
510 |
6.6 |
3,366 |
|
|
|
410 |
$6.30 |
2,583 |
|
|
|
|
|
|
|
510 |
6.6 |
3,366 |
Apr-12 |
|
|
|
410 |
$6.30 |
2,583 |
510 |
6.6 |
3,366 |
Apr-18 |
410 |
6.6 |
2706 |
|
|
|
510 |
6.6 |
3,366 |
|
|
|
|
|
|
|
410 |
6.6 |
2706 |
Apr-26 |
810 |
6.9 |
5589 |
|
|
|
510 |
6.6 |
3,366 |
|
|
|
|
|
|
|
410 |
6.6 |
2706 |
|
|
|
|
|
|
|
810 |
6.9 |
5589 |
Apr-27 |
|
|
|
510 |
6.6 |
3,366 |
|
|
|
|
|
|
|
410 |
6.6 |
2706 |
|
|
|
|
|
|
|
300 |
6.9 |
2,070 |
510 |
6.9 |
3519 |
Apr-28 |
|
|
|
150 |
6.9 |
1,035 |
360 |
6.9 |
2484 |
Apr-30 |
410 |
7.2 |
2952 |
|
|
|
360 |
6.9 |
2484 |
|
|
|
|
|
|
|
410 |
7.2 |
2952 |
Total |
2750 |
|
18,456 |
2290 |
|
14,942 |
770 |
|
5,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) LIFO Method |
|
|
|
|
|
|
|
|
|
Goods Purchased |
Cost of Goods Sold |
Inventory Balance |
Date |
Units |
Cost Per Unit |
Total ($) |
Units |
Cost Per Unit |
Total ($) |
Units |
Cost Per Unit |
Total ($) |
Apr-01 |
|
|
|
|
|
|
310 |
$6.20 |
1922 |
Apr-04 |
610 |
$6.30 |
3,843 |
|
|
|
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
610 |
$6.30 |
3,843 |
Apr-05 |
|
|
|
510 |
$6.30 |
3,213 |
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
100 |
$6.30 |
630 |
Apr-11 |
510 |
6.6 |
3,366 |
|
|
|
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
100 |
$6.30 |
630 |
|
|
|
|
|
|
|
510 |
6.6 |
3,366 |
Apr-12 |
|
|
|
410 |
$6.60 |
2,706 |
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
100 |
$6.30 |
630 |
|
|
|
|
|
|
|
100 |
6.6 |
660 |
Apr-18 |
410 |
6.6 |
2706 |
|
|
|
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
100 |
$6.30 |
630 |
|
|
|
|
|
|
|
100 |
6.6 |
660 |
|
|
|
|
|
|
|
410 |
6.6 |
2706 |
Apr-26 |
810 |
6.9 |
5589 |
|
|
|
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
100 |
$6.30 |
630 |
|
|
|
|
|
|
|
100 |
6.6 |
660 |
|
|
|
|
|
|
|
410 |
6.6 |
2706 |
|
|
|
|
|
|
|
810 |
6.9 |
5589 |
Apr-27 |
|
|
|
810 |
6.9 |
5589 |
310 |
$6.20 |
1922 |
|
|
|
|
410 |
6.6 |
2706 |
100 |
$6.30 |
630 |
|
|
|
|
|
|
|
100 |
6.6 |
660 |
Apr-28 |
|
|
|
100 |
6.6 |
660 |
310 |
$6.20 |
1922 |
|
|
|
|
50 |
6.3 |
315 |
50 |
$6.30 |
315 |
Apr-30 |
410 |
7.2 |
2952 |
|
|
|
310 |
$6.20 |
1922 |
|
|
|
|
|
|
|
50 |
$6.30 |
315 |
|
|
|
|
|
|
|
410 |
7.2 |
2952 |
Total |
2750 |
|
18,456 |
2290 |
|
15,189 |
770 |
|
5,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Weightage Average Method |
|
|
|
|
|
|
|
|
Goods Purchased |
Cost of Goods Sold |
Inventory Balance |
Date |
Units |
Cost Per Unit |
Total ($) |
Units |
Cost Per Unit |
Total ($) |
Units |
Cost Per Unit |
Total ($) |
Apr-01 |
|
|
|
|
|
|
310 |
6.2000 |
1922.0000 |
Apr-04 |
610 |
6.3000 |
3843.0000 |
|
|
|
920 |
6.2663 |
5765.0000 |
Apr-05 |
|
|
|
510 |
6.2663 |
3195.8130 |
410 |
6.2663 |
2569.1830 |
Apr-11 |
510 |
6.6000 |
3366.0000 |
|
|
|
920 |
6.4513 |
5935.1830 |
Apr-12 |
|
|
|
410 |
6.4513 |
2645.0330 |
510 |
6.4513 |
3290.1500 |
Apr-18 |
410 |
6.6000 |
2706.0000 |
|
|
|
920 |
6.5176 |
5996.1500 |
Apr-26 |
810 |
6.9000 |
5589.0000 |
|
|
|
1730 |
6.6966 |
11585.1500 |
Apr-27 |
|
|
|
1220 |
6.6966 |
8169.8520 |
510 |
6.6966 |
3415.2980 |
Apr-28 |
|
|
|
150 |
6.6966 |
1004.4900 |
360 |
6.6966 |
2410.8080 |
Apr-30 |
410 |
7.2000 |
2952.0000 |
|
|
|
770 |
6.9647 |
5362.8080 |
Total |
2750 |
|
18456.0000 |
2290 |
|
15015.1880 |
770 |
|
5362.8080 |
Average Cost per Unit = Total Cost / Units = 20,378 / 3060 =
$6.6595
|
(1)
FIFO
|
|
(2)
LIFO
|
|
(3)
Average-cost
|
Ending
Inventory |
$5,436 |
|
$5,189 |
|
$5362.8080 |
|