In: Accounting
Sarasota Company’s record of transactions concerning part X for the month of April was as follows. Purchases Sales April 1 (balance on hand) 350 @ $6.60 April 5 550 4 650 @ 6.73 12 450 11 550 @ 7.00 27 1,300 18 450 @ 7.06 28 150 26 850 @ 7.39 30 450 @ 7.66Calculate average-cost per unit.
Assume that perpetual inventory records are kept in units only.
Compute the inventory at April 30 on each of the following bases. Assume that perpetual inventory records are kept in units only. (1) First-in, first-out (FIFO). (2) Last-in, first-out (LIFO). (3) Average-cost.
If the perpetual inventory record is kept in dollars, and costs are computed at the time of each withdrawal, what amount would be shown as ending inventory under (1) FIFO, (2) LIFO and (3) Average-cost?
Ending inventory is as computed below:
FIFO-Perpetual | ||||||||||||
Date | Goods Purchased | Cost of goods sold | Ending Inventory | |||||||||
Units | @ | Cost per unit | Cost of purchase | Units sold | @ | Cost per unit | Cost of goods sold | Units | @ | Cost per unit | Ending balance | |
Apr-01 | 350 | 6.60 | 2,310 | |||||||||
Balance | 350 | 2,310 | ||||||||||
Apr-04 | 650 | 6.73 | 4,375 | 350 | 6.60 | 2,310 | ||||||
650 | 6.73 | 4,375 | ||||||||||
Balance | 1,000 | 6,685 | ||||||||||
Apr-05 | 350 | 6.60 | 2,310 | 450 | 6.73 | 3,029 | ||||||
200 | 6.73 | 1,346 | ||||||||||
Balance | 450 | 3,029 | ||||||||||
Apr-11 | 550 | 7 | 3,850 | 450 | 6.73 | 3,029 | ||||||
550 | 7 | 3,850 | ||||||||||
Balance | 1,000 | 6,879 | ||||||||||
Apr-12 | 450 | 6.73 | 3,029 | 550 | 7 | 3,850 | ||||||
Balance | 550 | 3,850 | ||||||||||
Apr-18 | 450 | 7.06 | 3,177 | 550 | 7 | 3,850 | ||||||
450 | 7.06 | 3,177 | ||||||||||
Balance | 1,000 | 7,027 | ||||||||||
Apr-26 | 850 | 7.39 | 6,282 | 550 | 7 | 3,850 | ||||||
450 | 7.06 | 3,177 | ||||||||||
850 | 7.39 | 6,282 | ||||||||||
Balance | 1,850 | 13,309 | ||||||||||
Apr-27 | 550 | 7 | 3,850 | |||||||||
450 | 7.06 | 3,177 | ||||||||||
300 | 7.39 | 2,217 | 550 | 7.39 | 4,065 | |||||||
Balance | 550 | 4,065 | ||||||||||
Apr-28 | 150 | 7.39 | 1108.5 | 400 | 7.39 | 2,956 | ||||||
Balance | 400 | 2,956 | ||||||||||
Apr-30 | 450 | 7.66 | 3,447 | 400 | 7.39 | 2,956 | ||||||
450 | 7.66 | 3,447 | ||||||||||
Balance | 2,950 | 21,130 | 2,450 | 17,037 | 850 | 6,403 | ||||||
LIFO-Perpetual | ||||||||||||
Date | Goods Purchased | Cost of goods sold | Ending Inventory | |||||||||
Units | @ | Cost per unit | Cost of purchase | Units sold | @ | Cost per unit | Cost of goods sold | Units | @ | Cost per unit | Ending balance | |
Apr-01 | 350 | 6.60 | 2,310 | |||||||||
Balance | 350 | 2,310 | ||||||||||
Apr-04 | 650 | 6.73 | 4,375 | 350 | 6.60 | 2,310 | ||||||
650 | 6.73 | 4,375 | ||||||||||
Balance | 1,000 | 6,685 | ||||||||||
Apr-05 | 550 | 6.73 | 3,702 | 350 | 6.60 | 2,310 | ||||||
100 | 6.73 | 673 | ||||||||||
Balance | 450 | 2,983 | ||||||||||
350 | 6.60 | 2,310 | ||||||||||
Apr-11 | 550 | 7 | 3,850 | 100 | 6.73 | 673 | ||||||
550 | 7 | 3,850 | ||||||||||
Balance | 650 | 4,523 | ||||||||||
Apr-12 | 450 | 7.00 | 3,150 | 350 | 6.60 | 2,310 | ||||||
100 | 6.73 | 673 | ||||||||||
100 | 7 | 700 | ||||||||||
Balance | 550 | 3,683 | ||||||||||
Apr-18 | 450 | 7.06 | 3,177 | 350 | 6.60 | 2,310 | ||||||
100 | 6.73 | 673 | ||||||||||
100 | 7 | 700 | ||||||||||
450 | 7.06 | 3,177 | ||||||||||
Balance | 1,000 | 6,860 | ||||||||||
Apr-26 | 850 | 7.39 | 6,282 | 350 | 6.60 | 2,310 | ||||||
100 | 6.73 | 673 | ||||||||||
100 | 7 | 700 | ||||||||||
450 | 7.06 | 3,177 | ||||||||||
850 | 7.39 | 6,282 | ||||||||||
Balance | 1,850 | 13,142 | ||||||||||
Apr-27 | 850 | 7.39 | 6,282 | 350 | 6.60 | 2,310 | ||||||
450 | 7.06 | 3,177 | 100 | 6.73 | 673 | |||||||
100 | 7 | 700 | ||||||||||
Balance | 550 | 3,683 | ||||||||||
Apr-28 | 100 | 7 | 700 | 350 | 6.60 | 2,310 | ||||||
50 | 6.73 | 336.5 | 50 | 6.73 | 337 | |||||||
Balance | 400 | 2,647 | ||||||||||
Apr-30 | 450 | 7.66 | 3,447 | 350 | 6.60 | 2,310 | ||||||
50 | 6.73 | 337 | ||||||||||
450 | 7.66 | 3,447 | ||||||||||
Balance | 2,950 | 21,130 | 2,450 | 17,347 | 850 | 6,094 | ||||||
Weighted Average -Perpetual | ||||||||||||
Date | Goods Purchased | Cost of goods sold | Ending Inventory | |||||||||
Units | @ | Cost per unit | Cost of purchase | Units sold | @ | Cost per unit | Cost of goods sold | Units | @ | Cost per unit | Ending balance | |
Apr-01 | 350 | 6.60 | 2,310 | |||||||||
Balance | 350 | 2,310 | ||||||||||
Apr-04 | 650 | 6.73 | 4,375 | 350 | 6.60 | 2,310 | ||||||
650 | 6.73 | 4,375 | ||||||||||
Balance | 1,000 | 6.68 | 6,685 | |||||||||
Apr-05 | 550 | 6.68 | 3,676 | 450 | 6.68 | 3,008 | ||||||
Balance | 450 | 3,008 | ||||||||||
Apr-11 | 550 | 7 | 3,850 | 450 | 6.68 | 3,008 | ||||||
550 | 7.00 | 3,850 | ||||||||||
Balance | 1,000 | 6.86 | 6,858 | |||||||||
Apr-12 | 450 | 6.86 | 3,086 | 550 | 6.86 | 3,772 | ||||||
Balance | 550 | 6.86 | 3,772 | |||||||||
Apr-18 | 450 | 7.06 | 3,177 | 550 | 6.86 | 3,772 | ||||||
450 | 7.06 | 3,177 | ||||||||||
Balance | 1,000 | 6.95 | 6,949 | |||||||||
Apr-26 | 850 | 7.39 | 6,282 | 1,000 | 6.95 | 6,949 | ||||||
850 | 7.39 | 6,282 | ||||||||||
Balance | 1,850 | 7.15 | 13,230 | |||||||||
Apr-27 | 1,300 | 7.15 | 9,297 | 550 | 7.15 | 3,933 | ||||||
Balance | 550 | 3,933 | ||||||||||
Apr-28 | 150 | 7.15 | 1072.73625 | 400 | 7.15 | 2,861 | ||||||
Balance | 400 | 2,861 | ||||||||||
Apr-30 | 450 | 7.66 | 3,447 | 400 | 7.15 | 2,861 | ||||||
450 | 7.66 | 3,447 | ||||||||||
Balance | 2,950 | 21,130 | 2,450 | 17,132 | 850 | 7.42 | 6,308 |