In: Accounting
Jalloh Company’s record of transactions concerning part X for the month of April was as follows.
Purchases | sales |
Purchases April 1 (balance on hand) 350 @ $6.60 | April 5 550 |
April 4 650 @ 6.73 | April 12 450 |
April 11 550 @ 7.00 | April 27 1,300 |
April18 450 @ 7.06 | April 28 150 |
April 26 850 @ 7.39 | |
April 30 450 @ 7.66 | |
Compute the inventory at April 30 on each of the following bases. Assume that perpetual inventory records are kept in units only. (1) First-in, first-out (FIFO). (2) Last-in, first-out (LIFO). (3) Average-cost.
fifo = First In first Out .
Perpetual means that inventory is calculated after every transactions.
PurchasesInventory | Cost of Merchandise Sold | Inventory | |||||||
Date | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit cost | Total cost |
Apr 1 | 350 | $6.60 | $2,310 | 350 | $6.60 | $2,310 | |||
4 | 650 | $6.73 | $4,374.5 | 350 | $6.60 | $2,310 | |||
650 | $6.73 | $4,374.5 | |||||||
5 | 350 | $6.60 | $2,310 | 450[650-200] | $6.73 | $3,028.5 | |||
200[550-350] | $6.73 | $1,346 | |||||||
11 | 550 | $7 | $3,850 | 450 | $6.73 | $3,028.5 | |||
550 | $7 | $3,850 | |||||||
12 | 450 | $6.73 | $3,028.5 | 550 | $7 | $3,850 | |||
18 | 450 | $7.06 | $3,177 | 550 | $7 |
$3,850 |
|||
450 | $7.06 | $3,177 | |||||||
26 | 850 | $7.39 | $6,281.5 | 550 | $7 |
$3,850 |
|||
450 | $7.06 | $3,177 | |||||||
850 | $7.39 | $6,281.5 | |||||||
27 | 550 | $7 | $3,850 | 550[850-300] | $7.39 | $4,064.5 | |||
450 | $7.06 | $3,177 | |||||||
300[1,300-450-550] | $7.39 | $2,217 | |||||||
28 | 150 | $7.39 | $4,064.5 | 400[550-150] | $7.39 | $2,956 | |||
30 | 450 | $7.66 | $3,447 | 400 | $7.39 | $2,956 | |||
450 | $7.66 | $3,447 | |||||||
Balance | 850 | $6,403 |
2)LIFO- last in first out . The goods purchased later are sold first
PurchasesInventory | Cost of Merchandise Sold | Inventory | |||||||
Date | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit cost | Total cost |
Apr 1 | 350 | $6.60 | $2,310 | 350 | $6.60 | $2,310 | |||
4 | 650 | $6.73 | $4,374.5 | 350 | $6.60 | $2,310 | |||
650 | $6.73 | $4,374.5 | |||||||
5 | 550 | $6.73 | $3,701.5 | 350 | $6.6 | $2,310 | |||
100[650-550] | $6.73 | $673 | |||||||
11 | 550 | $7 | $3,850 | 350 | $6.6 | $2,310 | |||
100[650-550] | $6.73 | $673 | |||||||
550 | $7 | $3,850 | |||||||
12 | 450 | $7 | $3,150 | 350 | $6.6 | $2,310 | |||
100[650-550] | $6.73 | $673 | |||||||
100[550-450] | $7 | $700 | |||||||
18 | 450 | $7.06 | $3,177 | 350 | $6.6 | $2,310 | |||
100[650-550] | $6.73 | $673 | |||||||
100[550-450] | $7 | $700 | |||||||
450 | $7.06 | $3,177 | |||||||
26 | 850 | $7.39 | $6,281.5 | 350 | $6.6 | $2,310 | |||
100[650-550] | $6.73 | $673 | |||||||
100[550-450] | $7 | $700 | |||||||
450 | $7.06 | $3,177 | |||||||
850 | $7.39 | $6,281.5 | |||||||
27 | 850 | $7.39 | $6,281.5 | 350 | $6.6 | $2,310 | |||
450 | $7.06 | $3,177 | 100[650-550] | $6.73 | $673 | ||||
100[550-450] | $7 | $700 | |||||||
28 | 100 | $7 | $700 | 350 | $6.6 | $2,310 | |||
50 | $6.73 | $336.5 | 50[100-50] | $6.73 | $336.5 | ||||
30 | 450 | $7.66 | $3,447 | 350 | $6.6 | $2,310 | |||
50[100-50] | $6.73 | $336.5 | |||||||
450 | $7.66 | $3,447 | |||||||
850 | $6,093.5 |
c. Average cost
PurchasesInventory | Cost of Merchandise Sold | Inventory | |||||||
Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit cost | Total cost | |
Apr 1 | 350 | $6.60 | $2,310 | 350 | $6.60 | $2,310 | |||
4 | 650 | $6.73 | $4,374.5 | 350 | $6.60 | $2,310 | |||
650 | $6.73 | $4,374.5 | |||||||
1000[350+650] | 6.6845[6,684.5/1,000] | $6,684.5 | |||||||
550 | $6.6845 | $3,676.475 | 450[1000-550] | $6.6845 | $3,008.025 | ||||
5 | 550 | $7 | $3,850 | 450 | $6.6845 | $3.008.025 | |||
550 | $7 | $3,850 | |||||||
1000[450+550] | 6.858 | $6,858.025 | |||||||
12 | 450 | $6.858 | $3,086.1 | 550[1,000-450] | $6.858 | $3,771.9 | |||
18 | 450 | $7.06 | $3,177 | 550 | $6.858 | $3,771.9 | |||
450 | $7.06 | $3,177 | |||||||
1000[550+450] | $6.9489 | $6,948.9 | |||||||
26 | 850 | $7.39 | $6,281.5 | 1000[550+450] | $6.9489 | $6,948.9 | |||
850 | $7.39 | $6,281.5 | |||||||
1850 | $7.152[13,230.4/1850] | $13,230.4 | |||||||
27 | 1300 | $7.152 | $9,297.6 | 550[1850-1300] | $7.152 | $3,933.6 | |||
28 | 150 | $7.152 | $1,072.8 | 400[550-150] | $7.152 | $2,860.8 | |||
30 | 450 | $7.66 | $3,447 | 400[550-150] | $7.152 | $2,860.8 | |||
450 | $7.66 | $3,447 | |||||||
850 | $7.421[$6,307.8/850] | $6,307.8 | |||||||
please upvote if you find this helpful. in case of query please comment.