In: Accounting
Builder Products, Inc., uses the weighted-average method in its process costing system. It manufactures a caulking compound that goes through three processing stages prior to completion. Information on work in the first department, Cooking, is given below for May: Production data: Pounds in process, May 1; materials 100% complete; conversion 90% complete 55,000 Pounds started into production during May 330,000 Pounds completed and transferred out ? Pounds in process, May 31; materials 60% complete; conversion 40% complete 15,000 Cost data: Work in process inventory, May 1: Materials cost $ 78,900 Conversion cost $ 23,700 Cost added during May: Materials cost $ 410,010 Conversion cost $ 130,460 Required: 1. Compute the equivalent units of production for materials and conversion for May. 2. Compute the cost per equivalent unit for materials and conversion for May. 3. Compute the cost of ending work in process inventory for materials, conversion, and in total for May. 4. Compute the cost of units transferred out to the next department for materials, conversion, and in total for May. 5. Prepare a cost reconciliation report for May.
Solution
Material | Conversion | |
Equivalent Units of Production | 379,000 | 376,000 |
.
Material | Conversion | |
Cost per equivalent Unit | $ 1.29 | $ 0.41 |
.
Material | Conversion | Total | |
Ending Inventory | $ 11,610 | $ 2,460 | $ 14,070 |
.
Material | Conversion | Total | |
Units Completed and transferred | $ 477,300 | $ 151,700 | $ 629,000 |
.
Cost Reconciliation | |
Costs to be accounted for: | |
Beginning Wip cost | $ 102,600 |
Cost incurred during period | $ 540,470 |
Total cost to be accounted for | $ 643,070 |
Costs accounted for as follows: | |
Cost of Units Transferred Out | $ 629,000 |
Cost of Ending Wip | $ 14,070 |
Total cost accounted for | $ 643,070 |
Working
Reconciliation of Units | ||
A | Beginning WIP | 55,000 |
B | Introduced | 330,000 |
C=A+B | TOTAL | 385,000 |
D | Transferred out | 370,000 |
E=C-D | Ending WIP | 15,000 |
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred out | 370,000 | 100% | 370,000 | 100% | 370,000 | ||
Ending WIP | 15,000 | 60% | 9,000 | 40% | 6,000 | ||
Total | 385,000 | Total | 379,000 | Total | 376,000 |
..
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion | TOTAL | |
Beginning WIP Inventory Cost (A) | $ 78,900 | $ 23,700 | $ 102,600 | |
Cost incurred during period (B) | $ 410,010 | $ 130,460 | $ 540,470 | |
Total Cost to be accounted for (C=A+B) | $ 488,910 | $ 154,160 | $ 643,070 | |
Total Equivalent Units(D) | 379,000 | 376,000 | ||
Cost per Equivalent Units (E=C/D) | $ 1.29 | $ 0.41 | $ 1.70 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 1.29 | 9,000 | $ 11,610.00 | 370,000 | $ 477,300.00 |
Conversion | $ 0.41 | 6,000 | $ 2,460.00 | 370,000 | $ 151,700.00 |
TOTAL | $ 643,070 | TOTAL | $ 14,070 | TOTAL | $ 629,000 |