In: Accounting
Builder Products, Inc., uses the weighted-average method in its process costing system. It manufactures a caulking compound that goes through three processing stages prior to completion. Information on work in the first department, Cooking, is given below for May: Production data: Pounds in process, May 1; materials 100% complete; conversion 90% complete 81,000 Pounds started into production during May 460,000 Pounds completed and transferred out ? Pounds in process, May 31; materials 80% complete; conversion 20% complete 55,000 Cost data: Work in process inventory, May 1: Materials cost $ 158,200 Conversion cost $ 50,500 Cost added during May: Materials cost $ 822,300 Conversion cost $ 277,520 Required: 1. Compute the equivalent units of production for materials and conversion for May. 2. Compute the cost per equivalent unit for materials and conversion for May. 3. Compute the cost of ending work in process inventory for materials, conversion, and in total for May. 4. Compute the cost of units transferred out to the next department for materials, conversion, and in total for May. 5. Prepare a cost reconciliation report for May.
· Requirement 1 to 4
Material |
Conversion |
||
Equivalent units of production |
530,000 |
497,000 |
|
Material |
Conversion |
||
Cost per Equivalent units |
$ 1.85 |
$ 0.66 |
|
Material |
Conversion |
Total |
|
Cost of ending WIP Inventory |
$ 81,400.00 |
$ 7,260.00 |
$ 88,660.00 |
Material |
Conversion |
Total |
|
Cost of units completed & transferred out |
$ 899,100.00 |
$ 320,760.00 |
$ 1,219,860.00 |
· [5]
Costs to be accounted for: |
|
Cost of Beginning WIP Inventory |
$ 208,700.00 |
Cost added to production during the period |
$ 1,099,820.00 |
Total Cost to be accounted for |
$ 1,308,520.00 |
Costs accounted for as follows: |
|
Cost of units transferred out |
$ 1,219,860.00 |
Cost of Ending WIP Inventory |
$ 88,660.00 |
Total Cost accounted for |
$ 1,308,520.00 |
Difference due to rounding off |
$ - |
· Working
EUP - Weighted Average Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units TRANSFERRED |
486,000 |
100% |
486,000 |
100% |
486,000 |
Units of ENDING WIP |
55,000 |
80% |
44,000 |
20% |
11,000 |
Equivalent Units of Production |
530,000 |
497,000 |
|||
COST per EUP |
Material |
Conversion |
|||
Cost of Beginning WIP |
$ 158,200.00 |
$ 50,500.00 |
|||
Cost incurred during the period |
$ 822,300.00 |
$ 277,520.00 |
|||
Total Costs |
Costs |
$ 980,500.00 |
Costs |
$ 328,020.00 |
|
Equivalent units of production |
EUP |
530,000 |
EUP |
497,000 |
|
Cost per EUP |
$ 1.85000 |
$ 0.66000 |
|||
TOTAL COST ACCOUNTED FOR |
|||||
Cost of Units Transferred Out |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
486,000 |
$ 1.85 |
$ 899,100.00 |
||
- Conversion |
486,000 |
$ 0.66 |
$ 320,760.00 |
||
Total Cost transferred Out |
$ 1,219,860.00 |
||||
Cost of ending WIP |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
44,000 |
$ 1.85 |
$ 81,400.00 |
||
- Conversion |
11,000 |
$ 0.66 |
$ 7,260.00 |
||
Total cost of ending WIP |
$ 88,660.00 |
||||
Total costs accounted for |
$ 1,308,520.00 |