In: Accounting
Builder Products, Inc., uses the weighted-average method in its process costing system. It manufactures a caulking compound that goes through three processing stages prior to completion. Information on work in the first department, Cooking, is given below for May:
Production data: | ||
Pounds in process, May 1; materials 100% complete; conversion 90% complete |
70,000 | |
Pounds started into production during May | 350,000 | |
Pounds completed and transferred out | ? | |
Pounds in process, May 31; materials 70% complete; conversion 30% complete |
30,000 | |
Cost data: | ||
Work in process inventory, May 1: | ||
Materials cost | $ | 86,900 |
Conversion cost | $ | 39,300 |
Cost added during May: | ||
Materials cost | $ | 451,510 |
Conversion cost | $ | 216,060 |
Required:
1. Compute the equivalent units of production for materials and conversion for May.
2. Compute the cost per equivalent unit for materials and conversion for May.
3. Compute the cost of ending work in process inventory for materials, conversion, and in total for May.
4. Compute the cost of units transferred out to the next department for materials, conversion, and in total for May.
5. Prepare a cost reconciliation report for May.
Pounds completed and transferred out: | |||||||||
$ | |||||||||
Pounds in process, May 1 | 70000 | ||||||||
Add: Pounds started into production | 350000 | ||||||||
420000 | |||||||||
Less: Pounds in process, May 31 | 30000 | ||||||||
Pounds completed and transferred out | 390000 | ||||||||
1 | Equivalent units of production | ||||||||
Units | Materials | Conversion | |||||||
Pounds completed and transferred out | 390000 | 390000 | 390000 | ||||||
(100% competed) | |||||||||
Pounds in process, May 31 | 30000 | 21000 | 9000 | ||||||
(Material-70%,Conversion-30% complete) | (30000*70%) | (30000*30%) | |||||||
Total equivalent units | 411000 | 399000 | |||||||
2 | Cost per equivalent units | ||||||||
Materials | Conversion | Total | |||||||
Work in process inventory,May 1 | 86900 | 39300 | 126200 | ||||||
Cost added during May | 451510 | 216060 | 667570 | ||||||
Total cost | a | 538410 | 255360 | 793770 | |||||
Total equivalent units | b | 411000 | 399000 | ||||||
Cost per equivalent units | a/b | 1.31 | 0.64 | ||||||
3 | Cost of ending work in process | ||||||||
Materials | Conversion | Total | |||||||
Equivalent units of ending work in process | a | 21000 | 9000 | ||||||
Cost per equivalent units | b | 1.31 | 0.64 | ||||||
Cost of ending work in process | a*b | 27510 | 5760 | 33270 | |||||
4 | Cost of units transferred out: | ||||||||
Materials | Conversion | Total | |||||||
Equivalent units of pounds completed and transferred | a | 390000 | 390000 | ||||||
Cost per equivalent units | b | 1.31 | 0.64 | ||||||
Cost of units transferred out | a*b | 510900 | 249600 | 760500 | |||||
5 | Cost reconciliation | ||||||||
$ | |||||||||
Costs to be accounted for: | |||||||||
Cost of beginning work in process inventory | (86900+39300) | 126200 | |||||||
Costs added to production during the period | (451510+216060) | 667570 | |||||||
Total costs to be accounted for | 793770 | ||||||||
Costs accounted for as follows: | |||||||||
Costs of units completed and transferred out | 760500 | ||||||||
Costs of ending work in process inventory | 33270 | ||||||||
Total costs accounted for | 793770 | ||||||||