In: Accounting
The Westcoast Company produces footballs and currently uses a machine that could be sold in the market for $15,000. The current annual variable expenses are $80,000 for machine running costs and the current machine has a remaining useful life of 5 years. The original cost of the current machine was $72,000 and the remaining book value is $60,000. A replacement machine would cost the company $90,000 and annual variable expenses for running the machine would be $100,000. The new machine also has an expected future life of 5 years. Sales are expected as $200,000 per year with the old machine and $250,000 per year with the new replacement. Fixed costs other than depreciation are $70,000 per year in both cases (ignore the time value of money).
Which of the following statement is correct?
| a. |
The manager should keep the old machine because the net benefit is $45,000. |
|
| b. |
The manager should replace the old machine because the net benefit is $45,000. |
|
| c. |
The manager should replace the old machine because the net benefit is $75,000. |
|
| d. |
The manager should keep the old machine because the net benefit is $57,000. |
|
| e. |
The manager should replace the old machine because the net benefit is $87,000. |
| Correct Option C | |||
| Old Machine | New Machine | Net Benefit from new machine | |
| Sales Value Total | 1,000,000 | 1,250,000 | |
| Less: Total Variable cost | 400,000 | 500,000 | |
| Total Contribution per machine | 600,000 | 750,000 | |
| Fixed cost | (70,000) | (70,000) | |
| Cost of New Machine | (90,000) | ||
| Selling price of old machine | 15,000 | ||
| Net Income | 530,000 | 605,000 | 75,000 |