In: Accounting
|
|
|
Solution:
A)
Journal entries:
Date | Particulars | Debit | Credit |
1 | Depreciation expenses | $15,275 | |
Accumulated depreciation | $15,275 | ||
(Being equipment depreciation expenses recorded) | |||
2 | Depreciation expenses | $20,925 | |
Accumulated depreciation | $20,925 | ||
(Being building depreciation expenses recorded) | |||
3 | Depreciation expenses | $14,166 | |
Accumulated depreciation | $14,166 | ||
(Being machine depreciation expenses recorded) |
Working:
1)Purchase on 2 jan = $89,100
salvage value =$5,100
Life = 10 years
Depreciation = $89,100 - $5,100 /10
=8,400 per year
On 2nd jan :
Salvage value = $2,800
Life = 4 years
Book value as on 2nd Jan 2017 = $89,100 -($8,400*3)
=$63,900
Deprecitaion thereafter = 63,900 - 2,800/ 4
=$15,275
2) Building:
Cost of building | $310,000 |
Less: Deprciation | |
2019 | ($62,000) |
2020 | ($49,600) |
Book value | $198,400 |
Less: Salvage value | ($31,000) |
Depreciation value | $167,400 |
Remaining useful life | 8 years |
Depreciation per year | $20,925 |
3) Machine:
Depreciation recorded in 2019 and 2020
Machine cost =$120,000
Useful life =8 years
Depreciation =$15,000 per year
Book value on 2021 = $120,000 - (15,000*2)
=$105,000
less:Salvage value =$20,000
Depreciation cost =$85,000
Life =6 years
Depreciation =$14,166
B)
Statement of net income for 2019 & 2020
2019 | 2020 | |
Income before depreciation expense | $320,000 | $310,000 |
Less: Depreciation expense | $50,366 | $72,166 |
net income | $269,634 | $237,834 |
Please give a Thumbs up ?. Thanks!!