In: Accounting
Flounder Company is in the process of preparing its financial
statements for 2017. Assume that no entries for depreciation have
been recorded in 2017. The following information related to
depreciation of fixed assets is provided to you.
1)Flounder purchased equipment on January 2, 2014, for $76,900. At that time, the equipment had an estimated useful life of 10 years with a $4,900 salvage value. The equipment is depreciated on a straight-line basis. On January 2, 2017, as a result of additional information, the company determined that the equipment has a remaining useful life of 4 years with a $3,100 salvage value. |
||
2)During 2017, Flounder changed from the double-declining-balance method for its building to the straight-line method. The building originally cost $280,000. It had a useful life of 10 years and a salvage value of $28,000. The following computations present depreciation on both bases for 2015 and 2016. |
2016 |
2015 |
|||
Straight-line | $25,200 | $25,200 | ||
Declining-balance | 44,800 | 56,000 |
3)Flounder purchased a machine on July 1, 2015, at a cost of $110,000. The machine has a salvage value of $16,000 and a useful life of 8 years. Flounder’s bookkeeper recorded straight-line depreciation in 2015 and 2016 but failed to consider the salvage value. Prepare the journal entries to record depreciation expense for 2017 and correct any errors made to date related to the information provided. (Ignore taxes.) (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Show comparative net income for 2016 and 2017. Income before depreciation expense was $280,000 in 2017, and was $310,000 in 2016. (Ignore taxes.) |
Journal Entry (in $) | |||
Date | Particular | Debit | Credit |
Depreciation Expense- Equipment | 11,825.00 | ||
To Accumulated Depreciation (w/N-1) | 11,825.00 | ||
Being Depreciation Expense Recorded | |||
Accumulated Depreciation (W/N-2) | 50,400.00 | ||
Depreciation Expense- Building | 50,400.00 | ||
Being Excess Depreciation written off | |||
Depreciation Expense-Machine | 11,750.00 | ||
To Accumulated Depreciation (W/N-3) | 11,750.00 | ||
Being Depreciation Expense Recorded | |||
Accumulated Depreciation | 3,000.00 | ||
Depreciation Expense- Building | 3,000.00 | ||
Being Excess Depreciation written off |
Income Statement (in $) | |||
2017 | 2016 | ||
EBIT & Depreciation | 280000 | 310000 | |
Less: Depreciation expense | |||
Equipment | -11825 | ||
Building | 50400 | ||
Machine | -11750 | 3000 | |
Net Income | 306825 | 313000 |
Working Note-1 | ||
1. Calculation of Book Value of Equiment | ||
Cost of Equipment on 2/01/2014 | 76900 | |
(-) Salvage Value | -4900 | |
Net Carying Vallue | 72000 | |
Useful Life | 10 year | |
Depreciation Expense {Per Year) | 7200 | |
Depreciation Expense for three year | 21600 | |
BooK Value after 3 year ( 72000-21600) | 50400 | |
Now New Depreciation (50400-3100)/4 | 11825 |
2) | ||
Dep as per SLM ($44800+56000) | 50400 | |
Depreciation Expense as per DDM | ||
2015 | 44800 | |
2016 | 56000 | 100800 |
Excess Depreciation charged | -50400 |
3) | |
Depreciation for 2018 | |
Cost of Machine | $110000 |
Salvage Value | $16000 |
Depreciation Per Annum(110000-16000)/8 | 11750 |
Depreciation Per Annum Charged ($110000/8) | $13750 |
Depreciation for 2016 ($13750/2) | 6875 |
Depreciation Charge tiill 2017 | 20625 |
Depreciation to be charged , if salvage considered | $17625 |
($11750*1.5 Year) |