In: Accounting
|
|
No | Account Titles and Explanation | Debit | Credit |
1 | Depreciation expense | $13,750 | |
Accumulated Depreciation - Equipment | $13,750 | ||
(To record current year depreciation.) | |||
2 | Depreciation expense | $30,100 | |
Accumulated Depreciation - Building | $30,100 | ||
(To record current year depreciation.) | |||
3 | Depreciation expense | $13,750 | |
Accumulated Depreciation - Machinery | $13,750 | ||
(To record current year depreciation.) | |||
4 | Accumulated Depreciation - Machinery | $ 2,625 | |
Retained Earnings | $2,625 | ||
(To correct prior year depreciation.) |
SHERIDAN COMPANY | ||
Comparative Income Statements | ||
For the Years 2020 and 2019 | ||
2020 | 2019 | |
Income before depreciation expense | $320,000 | $300,000 |
Depreciation expense | $57,600 | $66,150 |
Net income | $262,400 | $233,850 |
Depreciation Expense:- | 2020 | 2019 |
Equipment | $13,750 | $7,600 |
Building | $30,100 | $44,800 |
Machinery | $13,750 | $13,750 |
$57,600 | $66,150 | |
2018 | 2019 | |
Depreciation recorded | $ 8,125 | $ 16,250 |
Actual Depreciation | $ 7,250 | $ 14,500 |
$ 875 | $ 1,750 | |
$ 2,625 |
Depreciation Expense:- | 2020 | 2019 |
Equipment | =(80500-22800-2700)/4 | =(80500-4500)/10 |
Building | =(280000--44800-56000-28000)/8 | 44800 |
Machinery | =(130000-20000)/8 | =G14 |
=SUM(G12:G14) | =SUM(H12:H14) | |
2018 | 2019 | |
Depreciation recorded | =(130000/8)*1/2 | =(130000/8) |
Actual Depreciation | =(130000-14000)/8/2 | =(130000-14000)/8 |
=G18-G19 | =H18-H19 | |
=SUM(G20:H20) |