In: Accounting
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| No | Account Titles and Explanation | Debit | Credit |
| 1 | Depreciation expense | $13,750 | |
| Accumulated Depreciation - Equipment | $13,750 | ||
| (To record current year depreciation.) | |||
| 2 | Depreciation expense | $30,100 | |
| Accumulated Depreciation - Building | $30,100 | ||
| (To record current year depreciation.) | |||
| 3 | Depreciation expense | $13,750 | |
| Accumulated Depreciation - Machinery | $13,750 | ||
| (To record current year depreciation.) | |||
| 4 | Accumulated Depreciation - Machinery | $ 2,625 | |
| Retained Earnings | $2,625 | ||
| (To correct prior year depreciation.) |
| SHERIDAN COMPANY | ||
| Comparative Income Statements | ||
| For the Years 2020 and 2019 | ||
| 2020 | 2019 | |
| Income before depreciation expense | $320,000 | $300,000 |
| Depreciation expense | $57,600 | $66,150 |
| Net income | $262,400 | $233,850 |
| Depreciation Expense:- | 2020 | 2019 |
| Equipment | $13,750 | $7,600 |
| Building | $30,100 | $44,800 |
| Machinery | $13,750 | $13,750 |
| $57,600 | $66,150 | |
| 2018 | 2019 | |
| Depreciation recorded | $ 8,125 | $ 16,250 |
| Actual Depreciation | $ 7,250 | $ 14,500 |
| $ 875 | $ 1,750 | |
| $ 2,625 | ||
| Depreciation Expense:- | 2020 | 2019 |
| Equipment | =(80500-22800-2700)/4 | =(80500-4500)/10 |
| Building | =(280000--44800-56000-28000)/8 | 44800 |
| Machinery | =(130000-20000)/8 | =G14 |
| =SUM(G12:G14) | =SUM(H12:H14) | |
| 2018 | 2019 | |
| Depreciation recorded | =(130000/8)*1/2 | =(130000/8) |
| Actual Depreciation | =(130000-14000)/8/2 | =(130000-14000)/8 |
| =G18-G19 | =H18-H19 | |
| =SUM(G20:H20) | ||