In: Finance
1. Suppose that one year from now you receive $450. At the end of the next nine years you receive a payment that is 2% larger than the prior year. If the cost of capital is 11% what is this stream of cash flows worth today?
2. Suppose that one year from now you will receive $400 and that at the end of every year thereafter you will receive a payment that is 1% larger than the prior payment. If the cost of capital is 12% what is this stream of cash flows worth today?
3. Suppose that one year from now you will receive $400. At the end of each of the next four years you will receive a payment that is 3% bigger than the prior payment. Following year five you will receive a payment at the end of every year that is 1% larger than the prior payment. If the cost of capital is 7% what is the this stream of cash flows worth today?
1.
| 11.00% | ||
| Cash flows | Year | Discounted CF | 
| - | 0 | 0.00 | 
| 450.00 | 1 | 405.41 | 
| 459.00 | 2 | 372.53 | 
| 468.18 | 3 | 342.33 | 
| 477.54 | 4 | 314.57 | 
| 487.09 | 5 | 289.07 | 
| 496.84 | 6 | 265.63 | 
| 506.77 | 7 | 244.09 | 
| 516.91 | 8 | 224.30 | 
| 527.25 | 9 | 206.11 | 
| 537.79 | 10 | 189.40 | 
present worth = 2,853.45
2.
worth of this infinite cash flow = 400/(0.12 - 0.01) = 3,636.36
3.
| 7.00% | ||
| Cash flows | Year | Discounted CF | 
| - | 0 | 0.00 | 
| 400.00 | 1 | 373.83 | 
| 412.00 | 2 | 359.86 | 
| 424.36 | 3 | 346.40 | 
| 437.09 | 4 | 333.45 | 
| 450.20 | 5 | 320.99 | 
| 7,578.43 | 5 | 5403.31 | 
present worth = 7,137.85