In: Finance
Suppose you receive $160 at the end of each year for the next three years.
a. If the interest rate is 8%, what is the present value of these cash flows?
b. What is the future value in three years of the present value you computed in(a)?
c. Suppose you deposit the cash flows in a bank account that pays 8% interest per year. What is the balance in the account at the end of each of the next three years(after your deposit is made)? How does the final bank balance compare with your answer in(b)?
a.
Year End | Amount Received | DF@8% (1/1.08^n) |
Present value (Amount rec * DF) |
1 | $ 160.00 | 0.9259 | $ 148.15 |
2 | $ 160.00 | 0.8573 | $ 137.17 |
3 | $ 160.00 | 0.7938 | $ 127.01 |
TOTAL= | $ 412.34 |
b. The Future value will remain same as in Present value we have dicounted the amount with 8% and in future value we will compund it with 8% again which will nullify the effect.
So future vaue will be ($160 * 3 Years) = $$480
c. In this case we will compund the factors with 8%
A | B | C | ||
Year | Opening balance At start of year |
Interest @8% |
Amount Deposited @160 at end of year |
Closing balance (A + B + C) |
1 | 0 | 0 | 160 | 160 |
2 | 160 | 12.8 | 160 | 332.8 |
3 | 332.8 | 26.62 | 160 | 519.42 |
So the balance at the end of 3rd year = $519.42
The final bank balance differ between point b and C, as beacuse of the interest. In optiion B we have not shown the effect of interest earning, because of compunding and discounting. So the raw amount what we received is shown in B ($480), but in option C we have Amount + Interest ($480 + $39.42) i.e. $519.42.