Question

In: Accounting

Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $653,100...

Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $653,100 in cash. O’Brien reported net assets with a carrying amount of $389,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows:

Book
Values
Fair
Values
Trademarks (indefinite life) $ 84,000 $ 217,000
Customer relationships (5-year remaining life) 0 102,000
Equipment (10-year remaining life) 364,000 316,000

Any goodwill is considered to have an indefinite life with no impairment charges during the year.

Following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. O’Brien declared and paid dividends in the same period. Credit balances are indicated by parentheses.

Patrick O'Brien
Revenues $ (1,200,000 ) $ (872,000 )
Cost of goods sold 320,000 404,000
Depreciation expense 100,200 73,200
Amortization expense 27,000 0
Income from O'Brien (379,200 ) 0
Net income $ (1,132,000 ) $ (394,800 )
Retained earnings 1/1 $ (894,000 ) $ (347,000 )
Net income (1,132,000 ) (394,800 )
Dividends declared 145,000 83,000
Retained earnings 12/31 $ (1,881,000 ) $ (658,800 )
Cash $ 243,000 $ 136,000
Receivables 358,000 60,900
Inventory 181,000 220,000
Investment in O'Brien 1,007,300 0
Trademarks 482,000 77,100
Customer relationships 0 0
Equipment (net) 938,000 316,000
Goodwill 0 0
Total assets $ 3,209,300 $ 810,000
Liabilities $ (928,300 ) $ (51,200 )
Common stock (400,000 ) (100,000 )
Retained earnings 12/31 (1,881,000 ) (658,800 )
Total liabilities and equity $ (3,209,300 ) $ (810,000 )
  1. Which investment method did Patrick use to compute the $379,200 income from O'Brien?

  2. Determine the totals to be reported for this business combination for the year ending December 31.

  3. Verify the totals determined in part (b) by producing a consolidation worksheet for Patrick and O’Brien for the year ending December 31.

Solutions

Expert Solution


Related Solutions

Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1 for $711,300...
Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1 for $711,300 in cash. O’Brien reported net assets with a carrying amount of $396,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows: Book Values Fair Values Trademarks (indefinite life) $ 107,000 $ 299,000 Customer relationships (5-year remaining life) 0 104,400 Equipment (10-year remaining life) 393,000 340,800 Any goodwill is...
Problem 3-28 (LO 3-1, 3-3a) Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock...
Problem 3-28 (LO 3-1, 3-3a) Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $653,400 in cash. O’Brien reported net assets with a carrying amount of $393,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows: Book Values Fair Values Trademarks (indefinite life) $ 94,500 $ 238,500 Customer relationships (5-year remaining life) 0 75,000 Equipment (10-year remaining life)...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $265,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $29,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $14,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $326,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $28,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $13,000 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2021, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2021, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $295,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $26,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $11,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $283,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $20,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $5,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $295,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $23,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $8,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2015, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2015, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $206,700 in long-term liabilities and 26,500 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $36,600 to accountants, lawyers, and brokers for assistance in the acquisition and another $25,650 in connection with stock issuance costs.     Prior to these transactions, the balance sheets for the...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $300,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $29,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $14,000 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $260,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $28,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $13,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT