In: Accounting
1. Complete the balance sheet for the business for 2016 and 2017.
2. In which year do you think the balance sheet is better?
|
2016 |
2017 |
|||||
|
Fixed Assets |
||||||
|
Premises |
60,000 |
74,000 |
||||
|
Equipment |
14,000 |
24,000 |
||||
|
Current Assets |
||||||
|
Stocks |
2,000 |
3,000 |
||||
|
Debtors |
5,000 |
3,000 |
||||
|
Cash at Bank |
5,000 |
2,000 |
||||
|
Current Liabilities |
||||||
|
Overdraft |
3,000 |
3,000 |
||||
|
Creditors |
3,000 |
3,000 |
||||
|
Working Capital |
||||||
|
Net Assets |
||||||
|
Financed by: |
||||||
|
Owners Capital |
40,000 |
65,000 |
||||
|
Loan |
40,000 |
35,000 |
||||
|
Capital Employed |
||||||
| 2016 | 2017 | |||||||
| Fixed Assets | ||||||||
| Premises | 60,000 | 74,000 | ||||||
| Equipment | 14,000 | 24,000 | ||||||
| 74,000 | 98,000 | |||||||
| Current Assets | ||||||||
| Stocks | 2,000 | 3,000 | ||||||
| Debtors | 5,000 | 3,000 | ||||||
| Cash at Bank | 5,000 | 2,000 | ||||||
| 12,000 | 8,000 | |||||||
| Current Liabilities | ||||||||
| Overdraft | 3,000 | 3,000 | ||||||
| Creditors | 3,000 | 3,000 | ||||||
| 6,000 | 6,000 | |||||||
| Working Capital | 6,000 | 2,000 | ||||||
| Net Assets | 80,000 | 100,000 | ||||||
| Financed by: | ||||||||
| Owners Capital | 40,000 | 65,000 | ||||||
| Loan | 40,000 | 35,000 | ||||||
| Capital Employed | 80,000 | 100,000 | ||||||
| as per financial view , In 2016 balance sheet has less loan as compared to 2017 which makes this entity more financial sound in . | ||||||||
| further, the working capital and owner capital has reduced in 2017 which definetely reduced the area of operation of entity. | ||||||||
| therefore we can say balance sheet of 2016 is better than 2017. | ||||||||
| 2016 | 2017 | |||||||
| Fixed Assets | ||||||||
| Premises | 60,000 | 74,000 | ||||||
| Equipment | 14,000 | 24,000 | ||||||
| 74,000 | 98,000 | |||||||
| Current Assets | ||||||||
| Stocks | 2,000 | 3,000 | ||||||
| Debtors | 5,000 | 3,000 | ||||||
| Cash at Bank | 5,000 | 2,000 | ||||||
| 12,000 | 8,000 | |||||||
| Current Liabilities | ||||||||
| Overdraft | 3,000 | 3,000 | ||||||
| Creditors | 3,000 | 3,000 | ||||||
| 6,000 | 6,000 | |||||||
| Working Capital | 6,000 | 2,000 | ||||||
| Net Assets | 80,000 | 100,000 | ||||||
| Financed by: | ||||||||
| Owners Capital | 40,000 | 65,000 | ||||||
| Loan | 40,000 | 35,000 | ||||||
| Capital Employed | 80,000 | 100,000 | ||||||
| as per financial view , In 2016 balance sheet has less loan as compared to 2017 which makes this entity more financial sound in . | ||||||||
| further, the working capital and owner capital has reduced in 2017 which definetely reduced the area of operation of entity. | ||||||||
| therefore we can say balance sheet of 2016 is better than 2017. | ||||||||