Question

In: Accounting

1. Complete the balance sheet for the business for 2016 and 2017. 2. In which year...

1. Complete the balance sheet for the business for 2016 and 2017.

2. In which year do you think the balance sheet is better?

2016

2017

Fixed Assets

Premises

60,000

74,000

Equipment

14,000

24,000

Current Assets

Stocks

2,000

3,000

Debtors

5,000

3,000

Cash at Bank

5,000

2,000

Current Liabilities

Overdraft

3,000

3,000

Creditors

3,000

3,000

Working Capital

Net Assets

Financed by:

Owners Capital

40,000

65,000

Loan

40,000

35,000

Capital Employed

Solutions

Expert Solution

2016 2017
Fixed Assets
Premises 60,000 74,000
Equipment 14,000 24,000
74,000 98,000
Current Assets
Stocks 2,000 3,000
Debtors 5,000 3,000
Cash at Bank 5,000 2,000
12,000 8,000
Current Liabilities
Overdraft 3,000 3,000
Creditors 3,000 3,000
6,000 6,000
Working Capital 6,000 2,000
Net Assets 80,000 100,000
Financed by:
Owners Capital 40,000 65,000
Loan 40,000 35,000
Capital Employed 80,000 100,000
as per financial view , In 2016 balance sheet has less loan as compared to 2017 which makes this entity more financial sound in .
further, the working capital and owner capital has reduced in 2017 which definetely reduced the area of operation of entity.
therefore we can say balance sheet of 2016 is better than 2017.
2016 2017
Fixed Assets
Premises 60,000 74,000
Equipment 14,000 24,000
74,000 98,000
Current Assets
Stocks 2,000 3,000
Debtors 5,000 3,000
Cash at Bank 5,000 2,000
12,000 8,000
Current Liabilities
Overdraft 3,000 3,000
Creditors 3,000 3,000
6,000 6,000
Working Capital 6,000 2,000
Net Assets 80,000 100,000
Financed by:
Owners Capital 40,000 65,000
Loan 40,000 35,000
Capital Employed 80,000 100,000
as per financial view , In 2016 balance sheet has less loan as compared to 2017 which makes this entity more financial sound in .
further, the working capital and owner capital has reduced in 2017 which definetely reduced the area of operation of entity.
therefore we can say balance sheet of 2016 is better than 2017.

Related Solutions

Balance Sheet Calculations Dawson Company's balance sheet information at the end of 2016 and 2017 is...
Balance Sheet Calculations Dawson Company's balance sheet information at the end of 2016 and 2017 is as follows: 2016 2017 Current assets $ (a) $25,000 Long-term liabilities (b) 34,900 Total contributed capital (c) (g) Long-term investments 19,200 (h) Retained earnings 51,300 61,100 Total liabilities (d) (i) Intangible assets 10,400 9,000 Current liabilities 14,500 12,000 Common stock, $5 par (e) 20,000 Total assets 142,800 (j) Additional paid-in capital 15,000 (k) Property, plant, and equipment (net) 85,700 92,800 Accumulated other comprehensive income...
The balance sheet data of Pronghorn Company at the end of 2017 and 2016 follow. 2017...
The balance sheet data of Pronghorn Company at the end of 2017 and 2016 follow. 2017 2016 Cash $29,000 $35,400 Accounts receivable (net) 55,400 44,500 Inventory 64,300 44,600 Prepaid expenses 15,200 25,000 Equipment 90,800 74,800 Accumulated depreciation—equipment (18,100 ) (8,800 ) Land 79,900 39,600 $316,500 $255,100 Accounts payable $63,600 $49,000 Accrued expenses 15,000 18,000 Notes payable—bank, long-term –0– 22,800 Bonds payable 30,200 –0– Common stock, $10 par 200,400 160,100 Retained earnings 7,300 5,200 $316,500 $255,100 Land was acquired for $40,300...
The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 follow. 2017...
The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 follow. 2017 2016 Cash $29,000 $34,900 Accounts receivable (net) 55,200 44,900 Inventory 64,900 44,600 Prepaid expenses 15,100 24,900 Equipment 90,100 75,600 Accumulated depreciation—equipment (18,200 ) (7,200 ) Land 80,600 39,800 $316,700 $257,500 Accounts payable $67,200 $53,300 Accrued expenses 14,800 17,900 Notes payable—bank, long-term –0– 23,000 Bonds payable 29,700 –0– Common stock, $10 par 198,700 157,900 Retained earnings 6,300 5,400 $316,700 $257,500 Land was acquired for $40,800...
The 2016 and 2017 financial statements of Ken’s Sportswear follow: Balance Sheet 2017 2016 Assets Cash...
The 2016 and 2017 financial statements of Ken’s Sportswear follow: Balance Sheet 2017 2016 Assets Cash $9,000 $7,000 Accounts receivable 12,000 9,000 Inventory 18,000 15,000 Property, plant, and equipment 60,000 50,000 Total assets $99,000 $81,000 Liabilities and Shareholders’ Equity Accounts payable $16,500 $12,000 Notes payable 46,000 40,000 Common stock 25,000 25,000 Retained earnings 11,500 4,000 Total liabilities and equity $99,000 $81,000 Income Statement Sales (all on credit) $72,000 Less: Cost of goods sold 30,000 Gross profit $42,000 Operating expenses 12,000...
2. Ancy corporation’s balance sheet accounts as of December 31, 2017 and 2016 and information relating...
2. Ancy corporation’s balance sheet accounts as of December 31, 2017 and 2016 and information relating to 2015 activities are presented below. December 31,        2017     2016 Assets Cash $   440,000 $   200,000 Short-term investments 600,000 — Accounts receivable (net) 1,020,000 1,020,000 Inventory 1,380,000 1,200,000 Long-term investments 400,000 600,000 Plant assets 3,400,000 2,000,000 Accumulated depreciation (900,000) (900,000) Patent      180,000      200,000 Total assets $6,520,000 $4,320,000 Liabilities and Stockholders' Equity Accounts payable and accrued liabilities $1,660,000 $1,440,000 Notes...
Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 2016 2017 Cash $   ...
Jafan Retailing, Balance Sheet Statement December 31, 2016 & December 31, 2017 2016 2017 Cash $    235,000 $    400,000 Accounts Receivable        367,200        325,000 Inventory        450,000        500,200 Prepaid Expenses        120,000        160,000 Long-term investment        100,000        300,000 Equiptment (Net)     1,050,000     1,125,000 Total Assets $ 2,322,200 $ 2,810,200 Accounts Payable $    421,000 $    411,000 Salary Payable        134,000        180,000 Interest Payable        110,000        112,000 Bonds Payable        550,000        560,000 Common Shares...
Quinn Company’s balance sheet information at the end of 2016 and 2017 is as follows:
Quinn Company’s balance sheet information at the end of 2016 and 2017 is as follows:2016                                        2017Total shareholders’ equity$ (n)$ 145,600Accumulated other comprehensive income14,8005,000Current liabilities(m)24,900Intangible assets15,00013,900Property, plant, and equipment (net)(l)96,700Current assets25,000(j)Total contributed capital123,900(i)Long-term liabilities(k)78,000Retained earnings67,850(h)Total assets(e)(d)Common stock, $5 par(f)(c)Working capital23,50033,800Additional paid-in capital(g)45,000Long-term investments28,900(b)Total liabilities5,500(a)At the end of 2016, additional paid-in capital was twice the amount of common stock. During 2017 the company issued 1,000 shares of common stock.Required:Fill in the blanks lettered a through n. It is not necessary...
The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 are shown...
The balance sheet data of Ivanhoe Company at the end of 2017 and 2016 are shown below. 2017 2016 Cash $29,800 $35,300 Accounts receivable (net) 54,500 44,900 Inventory 65,000 44,900 Prepaid expenses 15,200 24,700 Equipment 90,000 74,700 Accumulated depreciation—equipment (18,000 ) (8,100 ) Land 70,500 40,000 $307,000 $256,400 Accounts payable $64,900 $51,700 Accrued expenses 15,000 17,800 Notes payable—bank, long-term –0– 22,800 Bonds payable 30,000 –0– Common stock, $10 par 188,000 157,500 Retained earnings 9,100 6,600 $307,000 $256,400 Land was acquired...
The Sage Corporation prepared, for 2017 and 2016, the following balance sheet data: December 31 2017...
The Sage Corporation prepared, for 2017 and 2016, the following balance sheet data: December 31 2017 2016 Cash .................................... $   87,375 $   63,750 Available-for-sale securities (not cash equivalents) ......................... 17,250 105,000 Accounts receivable ..................... 90,000 86,250 Merchandise inventory ................... 187,500 163,500 Prepaid insurance ....................... 1,125 1,500 Land, buildings, and equipment ......... 1,378,875 1,087,500 Accumulated depreciation ................ (558,750) (498,750) Total ................................. $1,203,375 $1,008,750 Accounts payable ........................ $ 153,375 $ 236,250 Salaries payable ........................ 18,750 26,250 Notes payable--bank (current) ........... 37,500 150,000...
Complete the model and state the cash balance required to balance the balance sheet in Year...
Complete the model and state the cash balance required to balance the balance sheet in Year 1. Assumptions Year 0 Year 1 Investments growth 5.0 Accounts payable % net income 50.0% Long term debt increase (decrease) 1.0 Income statement Year 0 Year 1 Net income 12.0 14.0 Balance sheet Year 0 Year 1 Cash 12.0 Investments 60.0 Total assets 72.0 Accounts payable 12.0 Long term debt 20.0 Equity 40.0 Total liabilities and equity 72.0 Check OK Cash flow statement Net...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT