Question

In: Accounting

Problem 3-28 (LO 3-1, 3-3a) Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock...

Problem 3-28 (LO 3-1, 3-3a)

Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $653,400 in cash. O’Brien reported net assets with a carrying amount of $393,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows:

Book
Values
Fair
Values
Trademarks (indefinite life) $ 94,500 $ 238,500
Customer relationships (5-year remaining life) 0 75,000
Equipment (10-year remaining life) 352,000 310,300

Any goodwill is considered to have an indefinite life with no impairment charges during the year.

Following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. O’Brien declared and paid dividends in the same period. Credit balances are indicated by parentheses.

Patrick O'Brien
Revenues $ (1,725,000 ) $ (676,000 )
Cost of goods sold 460,000 306,000
Depreciation expense 104,400 72,600
Amortization expense 34,800 0
Income from O'Brien (286,570 ) 0
Net income $ (1,412,370 ) $ (297,400 )
Retained earnings 1/1 $ (796,000 ) $ (340,000 )
Net income (1,412,370 ) (297,400 )
Dividends declared 167,000 105,000
Retained earnings 12/31 $ (2,041,370 ) $ (532,400 )
Cash $ 203,000 $ 154,500
Receivables 294,000 74,700
Inventory 181,000 205,000
Investment in O'Brien 881,970 0
Trademarks 516,000 69,900
Customer relationships 0 0
Equipment (net) 932,000 324,000
Goodwill 0 0
Total assets $ 3,007,970 $ 828,100
Liabilities $ (566,600 ) $ (195,700 )
Common stock (400,000 ) (100,000 )
Retained earnings 12/31 (2,041,370 ) (532,400 )
Total liabilities and equity $ (3,007,970 ) $ (828,100 )
  1. Which investment method did Patrick use to compute the $286,570 income from O'Brien?

  2. Determine the totals to be reported for this business combination for the year ending December 31.

  3. Verify the totals determined in part (b) by producing a consolidation worksheet for Patrick and O’Brien for the year ending December 31.

Solutions

Expert Solution


Related Solutions

Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1 for $711,300...
Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1 for $711,300 in cash. O’Brien reported net assets with a carrying amount of $396,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows: Book Values Fair Values Trademarks (indefinite life) $ 107,000 $ 299,000 Customer relationships (5-year remaining life) 0 104,400 Equipment (10-year remaining life) 393,000 340,800 Any goodwill is...
Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $653,100...
Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $653,100 in cash. O’Brien reported net assets with a carrying amount of $389,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows: Book Values Fair Values Trademarks (indefinite life) $ 84,000 $ 217,000 Customer relationships (5-year remaining life) 0 102,000 Equipment (10-year remaining life) 364,000 316,000 Any goodwill is...
Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $796,500...
Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $796,500 in cash. O’Brien reported net assets with a carrying amount of $448,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows: Book Values Fair Values Trademarks (indefinite life) $ 102,000 $ 299,000 Customer relationships (5-year remaining life) 0 96,600 Equipment (10-year remaining life) 359,000 329,000 Any goodwill is...
Problem 3-19 (LO 3-3a) Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1,...
Problem 3-19 (LO 3-3a) Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 51,900 Accounts receivable $ 43,100 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 175,000 Cash and short-term investments 75,500 Common stock 250,000 Equipment (net) (5-year remaining life) 439,500 Inventory 127,000 Land 116,500 Long-term liabilities (mature 12/31/20) 170,500 Retained earnings, 1/1/17 464,900 Supplies 10,700 Totals $ 987,300 $...
Problem 3-15 (LO 3-3, 3-4) Haynes, Inc., obtained 100 percent of Turner Company’s common stock on...
Problem 3-15 (LO 3-3, 3-4) Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2017, by issuing 11,700 shares of $10 par value common stock. Haynes’s shares had a $15 per share fair value. On that date, Turner reported a net book value of $134,050. However, its equipment (with a five-year remaining life) was undervalued by $7,550 in the company’s accounting records. Also, Turner had developed a customer list with an assessed value of $33,900, although...
On January 3, 2018, Matteson Corporation acquired 40 percent of the outstanding common stock of O’Toole...
On January 3, 2018, Matteson Corporation acquired 40 percent of the outstanding common stock of O’Toole Company for $1,379,000. This acquisition gave Matteson the ability to exercise significant influence over the investee. The book value of the acquired shares was $863,000. Any excess cost over the underlying book value was assigned to a copyright that was undervalued on its balance sheet. This copyright has a remaining useful life of 10 years. For the year ended December 31, 2018, O’Toole reported...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $265,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $29,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $14,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $326,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $28,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $13,000 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2021, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2021, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $295,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $26,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $11,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker...
On January 1, 2018, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $283,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $20,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $5,500 in connection with stock issuance costs. Prior to these transactions, the balance sheets for the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT