In: Accounting
Q 22
The following data relates to actual output, actual costs and variances for the four-weekly accounting period number 4 of a company from Bole which makes only one product.
The value of work in progress at the end of period 4 was the same as the value of work -in - progress at the beginning of the month
Actual production of product XY 18,000 units
Actual costs incurred GHS'000
Direct materials purchased and used (150,000 kg) 210
Direct labour cost (32,000 hours) 136
Variable production overhead 38
Variances GHS'000
Direct materials price 15 Favourable
Direct materials usage 9 Adverse
Direct labour rate 8 adverse
Direct labour efficiency 16 Favourable
Variable production overhead expenditure 6 Adverse
Variable production overhead efficiency 4 Favourable
Variable production overhead varies with labour hours worked
A standard marginal costing system is operated.
Required
Present a standard product cost sheet for one unit of product XY, showing how the standard marginal production cost the product is made up.
Standard Cost Sheet | |
Direct Material (8 x 1.5) | 12.00 |
Direct Labor (2 x 4) | 8.00 |
Overhead ( 2 x 1) | 2.00 |
Total Cost | 22.00 |
Working Note
Direct materials price variance = (AP - SP) Actual quantity
-15,000 = 210,000 - 150,000SP
150,000SP = 225,000
SP = 225,000/150,000
=1.5
Direct Materials quantity Variance = (AQ - SQ)SP
9,000 = (150,000 - SQ)1.5
9,000 = 225,000 - 1.5 SQ
SQ = 216,000/1.5
SQ = 144,000
Standard quantity per unit = 144,000/18,000 = 8 Kg
Direct labour rate variance = (AR - SR)Actual Hours
8,000 = 136,000 - 32,000SR
SR = 128,000/32,000
SR = 4
Direct labour efficiency variance = (Actual Hours - Standard Hours)SR
-16,000 =(32,000 - SH)4
-16,000 = 128,000 - 4SH
SH = 144,000/4
=36,000 Hours
Standard Hours per unit = 36,000/18,000 = 2
Variable production overhead expenditure variance = Actual expenditure - Budgeted Expenditure
Budgeted Expenditure = 38,000 - 6,000 = 32,000
Variable production overhead efficiency variance = 4,000
Standard Expenditure = 32,000 + 4,000 = 36,000
Standard VOH per unit = 36,000/18,000 = 2